Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,773.00
3,721.00
3,628.00
3,502.00
3,009.00
4,017.00
4,119.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,773.00
3,721.00
3,628.00
3,502.00
3,009.00
4,017.00
4,119.00
Raw Material Cost
2,992.00
2,949.00
2,754.00
2,441.00
2,255.00
2,830.00
2,818.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
48.00
55.00
72.00
31.00
0.00
0.00
0.00
Selling and Distribution Expenses
303.00
316.00
282.00
576.00
530.00
655.00
696.00
Other Expenses
-4.80
-5.50
-7.20
-3.10
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
3,295.00
3,265.00
3,036.00
3,017.00
2,785.00
3,485.00
3,514.00
Operating Profit (PBDIT) excl Other Income
478
456
592
485
224
532
605
Other Income
14.00
26.00
8.00
33.00
4.00
9.00
7.00
Operating Profit (PBDIT)
594.00
579.00
683.00
634.00
352.00
700.00
775.00
Interest
48.00
55.00
72.00
31.00
0.00
0.00
0.00
Exceptional Items
-13.00
-35.00
-38.00
0.00
0.00
-6.00
-4.00
Gross Profit (PBDT)
781.00
772.00
874.00
1,061.00
754.00
1,187.00
1,301.00
Depreciation
128.00
120.00
106.00
143.00
154.00
192.00
198.00
Profit Before Tax
405.00
369.00
467.00
460.00
198.00
502.00
573.00
Tax
103.00
116.00
131.00
129.00
28.00
125.00
154.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
302.00
253.00
336.00
331.00
170.00
377.00
419.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
302.00
253.00
336.00
331.00
170.00
377.00
419.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
302.00
253.00
336.00
331.00
170.00
377.00
419.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
0.0
0.0
0.0
Reserves
847.00
901.00
678.00
182.00
2,112.00
2,517.00
0.00
Earnings per share (EPS)
7.19
5.93
2.66
7.53
3.85
8.55
9.5
Diluted Earnings per share
7.19
5.93
2.66
7.53
3.85
8.55
9.5
Operating Profit Margin (Excl OI)
11.98%
11.64%
15.68%
13.08%
6.45%
12.42%
13.84%
Gross Profit Margin
14.13%
13.14%
15.79%
17.22%
11.7%
17.28%
18.72%
PAT Margin
8.0%
6.8%
9.26%
9.45%
5.65%
9.39%
10.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 1.40% vs 2.56% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 19.37% vs -24.70% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 4.88% vs -18.07% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -12.73% vs -23.61% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Sylvamo Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,773.00
1,383.60
2,389.40
172.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,773.00
1,383.60
2,389.40
172.69%
Raw Material Cost
2,992.00
1,307.50
1,684.50
128.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
48.00
32.10
15.90
49.53%
Selling and Distribution Expenses
303.00
116.30
186.70
160.53%
Other Expenses
-4.80
-3.21
-1.59
-49.53%
Total Expenditure (Excl Depreciation)
3,295.00
1,423.80
1,871.20
131.42%
Operating Profit (PBDIT) excl Other Income
478.00
-40.20
518.20
1,289.05%
Other Income
14.00
4.70
9.30
197.87%
Operating Profit (PBDIT)
594.00
33.70
560.30
1,662.61%
Interest
48.00
32.10
15.90
49.53%
Exceptional Items
-13.00
-32.70
19.70
60.24%
Gross Profit (PBDT)
781.00
76.10
704.90
926.28%
Depreciation
128.00
70.00
58.00
82.86%
Profit Before Tax
405.00
-101.10
506.10
500.59%
Tax
103.00
-27.10
130.10
480.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
302.00
-74.00
376.00
508.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
302.00
-74.00
376.00
508.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
302.00
-74.00
376.00
508.11%
Equity Capital
0
0
0.00
Face Value
1.00
0.00
0.00
Reserves
847.00
854.40
-7.40
-0.87%
Earnings per share (EPS)
7.19
-6.61
13.80
208.77%
Diluted Earnings per share
7.19
-6.61
13.80
208.77%
Operating Profit Margin (Excl OI)
11.98%
-2.96%
0.00
14.94%
Gross Profit Margin
14.13%
-2.25%
0.00
16.38%
PAT Margin
8.00%
-5.35%
0.00
13.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 377.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.40% vs 2.56% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 30.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.37% vs -24.70% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 58.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.88% vs -18.07% in Dec 2023
Annual - Interest
Interest 4.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -12.73% vs -23.61% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.98%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






