Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
847.00
901.00
678.00
182.00
2,112.00
2,517.00
Shareholder's Funds
847.00
901.00
678.00
182.00
2,112.00
2,517.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
813.00
963.00
1,031.00
1,396.00
19.00
23.00
Secured Loans
813.00
963.00
1,031.00
1,396.00
19.00
23.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
152.00
189.00
183.00
169.00
170.00
236.00
Other Long Term Liabilities
305
359
315
317
308
371
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
34.00
36.00
33.00
34.00
17.00
19.00
Total Non-Current Liabilities
1,075.00
1,276.00
1,304.00
1,657.00
309.00
373.00
Current Liabilities
Trade Payables
375.00
421.00
453.00
387.00
259.00
311.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
34.00
36.00
33.00
34.00
17.00
19.00
Total Current Liabilities
682.00
695.00
728.00
758.00
490.00
580.00
Total Liabilities
2,604.00
2,872.00
2,710.00
2,597.00
2,911.00
3,470.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,648.00
4,902.00
4,447.00
4,292.00
5,121.00
5,407.00
Less: Accumulated Depreciation
3,646.00
3,842.00
3,595.00
3,488.00
3,808.00
3,822.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,002.00
1,060.00
852.00
804.00
1,313.00
1,585.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.00
1.00
30.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
85.00
85.00
111.00
285.00
336.00
313.00
Total Non-Current Assets
1,541.00
1,679.00
1,467.00
1,489.00
1,792.00
2,077.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
361.00
404.00
364.00
279.00
342.00
443.00
Sundry Debtors
428.00
431.00
460.00
417.00
400.00
513.00
Cash and Bank
205.00
280.00
360.00
159.00
95.00
135.00
Other Current Assets
1,021.00
1,139.00
1,204.00
866.00
1,058.00
1,289.00
Short Term Loans and Advances
27.00
24.00
20.00
11.00
221.00
198.00
Total Current Assets
1,063.00
1,193.00
1,243.00
1,108.00
1,119.00
1,393.00
Net Current Assets (Including Current Investments)
381.00
498.00
515.00
350.00
629.00
813.00
Total Current Assets Excluding Current Investments
1,063.00
1,193.00
1,243.00
1,108.00
1,119.00
1,393.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,604.00
2,872.00
2,710.00
2,597.00
2,911.00
3,470.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
813.00
963.00
1,031.00
1,396.00
19.00
23.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -16.03% vs -7.28% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -15.04% vs 13.97% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -5.47% vs 24.41% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 0.00% vs -96.67% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -10.90% vs -4.02% in Dec 2023
Compare Balance Sheet Results of Sylvamo Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
847.00
854.40
-7.40
-0.87%
Shareholder's Funds
847.00
854.40
-7.40
-0.87%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
813.00
284.90
528.10
185.36%
Secured Loans
813.00
284.90
528.10
185.36%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
152.00
-1.70
153.70
9,041.18%
Other Long Term Liabilities
305.00
231.20
73.80
31.92%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
34.00
52.50
-18.50
-35.24%
Total Non-Current Liabilities
1,075.00
504.40
570.60
113.12%
Current Liabilities
Trade Payables
375.00
164.60
210.40
127.83%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
34.00
52.50
-18.50
-35.24%
Total Current Liabilities
682.00
320.40
361.60
112.86%
Total Liabilities
2,604.00
1,679.20
924.80
55.07%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
4,648.00
2,367.60
2,280.40
96.32%
Less: Accumulated Depreciation
3,646.00
1,305.40
2,340.60
179.30%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,002.00
1,062.20
-60.20
-5.67%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1.00
0
1.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
85.00
17.00
68.00
400.00%
Total Non-Current Assets
1,541.00
1,133.80
407.20
35.91%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
361.00
257.90
103.10
39.98%
Sundry Debtors
428.00
171.20
256.80
150.00%
Cash and Bank
205.00
79.60
125.40
157.54%
Other Current Assets
1,021.00
526.20
494.80
94.03%
Short Term Loans and Advances
27.00
17.50
9.50
54.29%
Total Current Assets
1,063.00
545.40
517.60
94.90%
Net Current Assets (Including Current Investments)
381.00
225.00
156.00
69.33%
Total Current Assets Excluding Current Investments
1,063.00
545.40
517.60
94.90%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,604.00
1,679.20
924.80
55.07%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
813.00
284.90
528.10
185.36%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 770.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.03% vs -7.28% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 305.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.04% vs 13.97% in Dec 2023
Annual - Fixed Assets
Fixed Assets 1,002.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.47% vs 24.41% in Dec 2023
Annual - Investments
Investments 1.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -96.67% in Dec 2023
Annual - Current Assets
Current Assets 1,063.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.90% vs -4.02% in Dec 2023






