Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
11,711.00
10,443.00
9,965.00
13,061.00
10,892.00
10,294.00
10,378.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,711.00
10,443.00
9,965.00
13,061.00
10,892.00
10,294.00
10,378.64
Raw Material Cost
9,330.00
8,274.00
7,965.00
10,130.00
8,512.00
7,914.00
8,194.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.00
7.00
8.00
11.00
9.00
13.00
14.67
Selling and Distribution Expenses
1,593.00
1,462.00
1,458.00
1,547.00
1,451.00
1,465.00
1,478.66
Other Expenses
12.20
15.30
11.90
16.40
15.50
14.10
19.87
Total Expenditure (Excl Depreciation)
11,058.00
9,896.00
9,550.00
11,852.00
10,127.00
9,533.00
9,886.64
Operating Profit (PBDIT) excl Other Income
653
547
415
1209
765
761
492
Other Income
101.00
49.00
31.00
124.00
-54.00
64.00
37.33
Operating Profit (PBDIT)
958.00
768.00
635.00
1,517.00
889.00
976.00
668.00
Interest
13.00
7.00
8.00
11.00
9.00
13.00
14.67
Exceptional Items
-6.00
60.00
0.00
0.00
98.00
0.00
-18.00
Gross Profit (PBDT)
2,381.00
2,169.00
2,000.00
2,931.00
2,380.00
2,380.00
2,183.99
Depreciation
204.00
172.00
189.00
184.00
178.00
151.00
138.67
Profit Before Tax
734.00
650.00
438.00
1,320.00
800.00
811.00
496.67
Tax
187.00
217.00
143.00
448.00
271.00
-22.00
54.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
547.00
433.00
294.00
871.00
529.00
834.00
442.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
547.00
433.00
294.00
871.00
529.00
834.00
442.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
547.00
433.00
294.00
871.00
529.00
834.00
442.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,146.00
5,683.00
5,332.00
5,040.00
3,311.00
2,724.00
1,999.00
Earnings per share (EPS)
117.66
93.34
63.54
224.2
144.18
228.68
122.17
Diluted Earnings per share
117.66
93.34
63.54
224.2
144.18
228.68
122.17
Operating Profit Margin (Excl OI)
5.58%
5.24%
4.16%
9.26%
7.02%
7.39%
4.74%
Gross Profit Margin
8.01%
7.87%
6.29%
11.52%
8.98%
9.35%
6.12%
PAT Margin
4.67%
4.15%
2.95%
6.67%
4.86%
8.1%
4.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 12.14% vs 4.80% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 26.33% vs 47.28% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 19.19% vs 19.04% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 85.71% vs -12.50% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Synclayer, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
11,711.00
8,653.57
3,057.43
35.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,711.00
8,653.57
3,057.43
35.33%
Raw Material Cost
9,330.00
5,835.79
3,494.21
59.88%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
13.00
2.60
10.40
400.00%
Selling and Distribution Expenses
1,593.00
2,544.58
-951.58
-37.40%
Other Expenses
12.20
-0.26
12.46
4,792.31%
Total Expenditure (Excl Depreciation)
11,058.00
8,380.37
2,677.63
31.95%
Operating Profit (PBDIT) excl Other Income
653.00
273.19
379.81
139.03%
Other Income
101.00
75.46
25.54
33.85%
Operating Profit (PBDIT)
958.00
575.72
382.28
66.40%
Interest
13.00
2.60
10.40
400.00%
Exceptional Items
-6.00
-26.70
20.70
77.53%
Gross Profit (PBDT)
2,381.00
2,817.78
-436.78
-15.50%
Depreciation
204.00
227.07
-23.07
-10.16%
Profit Before Tax
734.00
319.35
414.65
129.84%
Tax
187.00
134.99
52.01
38.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
547.00
176.00
371.00
210.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
547.00
176.00
371.00
210.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
8.35
-8.35
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
547.00
184.35
362.65
196.72%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,146.00
2,848.45
3,297.55
115.77%
Earnings per share (EPS)
117.66
10.44
107.22
1,027.01%
Diluted Earnings per share
117.66
10.44
107.22
1,027.01%
Operating Profit Margin (Excl OI)
5.58%
3.16%
0.00
2.42%
Gross Profit Margin
8.01%
6.31%
0.00
1.70%
PAT Margin
4.67%
2.03%
0.00
2.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,171.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.14% vs 4.80% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 54.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.33% vs 47.28% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 85.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.19% vs 19.04% in Dec 2023
Annual - Interest
Interest 1.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 85.71% vs -12.50% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.58%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
