Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
10,488.00
11,711.00
10,443.00
9,965.00
13,061.00
10,892.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,488.00
11,711.00
10,443.00
9,965.00
13,061.00
10,892.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
17.00
13.00
7.00
8.00
11.00
9.00
General and Administration Expenses
1,800.00
1,593.00
1,462.00
1,458.00
1,547.00
1,451.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,136.00
11,058.00
9,896.00
9,550.00
11,852.00
10,127.00
Operating Profit (PBDIT) excl Other Income
352.00
653.00
547.00
415.00
1,209.00
765.00
Other Income
43.00
101.00
49.00
31.00
124.00
-54.00
Operating Profit (PBDIT)
611.00
958.00
768.00
635.00
1,517.00
889.00
Interest
17.00
13.00
7.00
8.00
11.00
9.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
216.00
204.00
172.00
189.00
184.00
178.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
377.00
734.00
650.00
438.00
1,320.00
800.00
Provision for Tax
135.00
187.00
217.00
143.00
448.00
271.00
Profit After Tax
242.00
547.00
433.00
294.00
871.00
529.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
51.99
117.66
93.34
63.54
224.20
144.18
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -10.44% vs 12.14% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -46.09% vs 19.38% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 30.77% vs 85.71% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -55.76% vs 26.33% in Dec 2024
Compare Profit and Loss Results of Synclayer, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
10,488.00
8,653.00
1,835.00
21.21%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
10,488.00
8,653.00
1,835.00
21.21%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
17.00
2.00
15.00
750.00%
General and Administration Expenses
1,800.00
2,544.00
-744.00
-29.25%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
10,136.00
8,380.00
1,756.00
20.95%
Operating Profit (PBDIT) excl Other Income
352.00
273.00
79.00
28.94%
Other Income
43.00
75.00
-32.00
-42.67%
Operating Profit (PBDIT)
611.00
575.00
36.00
6.26%
Interest
17.00
2.00
15.00
750.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
216.00
227.00
-11.00
-4.85%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
377.00
319.00
58.00
18.18%
Provision for Tax
135.00
134.00
1.00
0.75%
Profit After Tax
242.00
176.00
66.00
37.50%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
51.9869
10.4401
41.55
397.95%
Profit And Loss - Net Sales
Net Sales 10,488.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -10.44% vs 12.14% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 352.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -46.09% vs 19.38% in Dec 2024
Profit And Loss - Interest
Interest 17.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 30.77% vs 85.71% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 242.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -55.76% vs 26.33% in Dec 2024






