Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Oct'18
Net Sales
6,124.35
5,852.56
5,070.57
4,200.01
3,684.75
3,359.26
3,119.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,124.35
5,852.56
5,070.57
4,200.01
3,684.75
3,359.26
3,119.95
Raw Material Cost
1,432.36
1,394.45
1,225.17
895.70
833.52
794.24
777.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
35.16
1.18
1.70
3.37
5.14
11.66
15.61
Selling and Distribution Expenses
1,084.52
1,124.66
971.93
1,045.86
915.94
846.03
850.02
Other Expenses
204.72
194.56
167.87
150.15
127.39
112.53
106.92
Total Expenditure (Excl Depreciation)
4,599.24
4,465.92
3,877.48
3,446.38
3,028.48
2,777.20
2,712.37
Operating Profit (PBDIT) excl Other Income
1525.1
1386.6
1193.1
753.6
656.3
582.1
407.59999999999997
Other Income
196.82
14.32
-33.87
89.50
21.13
16.13
23.14
Operating Profit (PBDIT)
2,114.26
1,745.79
1,477.17
1,135.33
891.51
802.37
632.78
Interest
35.16
1.18
1.70
3.37
5.14
11.66
15.61
Exceptional Items
-172.91
-98.00
-42.01
-34.26
-34.10
-41.02
-51.57
Gross Profit (PBDT)
4,691.99
4,458.11
3,845.40
3,304.32
2,851.23
2,565.02
2,342.43
Depreciation
392.34
344.82
317.95
292.19
214.10
204.18
202.06
Profit Before Tax
1,513.86
1,301.78
1,115.51
805.51
638.16
545.51
363.54
Tax
99.72
83.66
137.08
49.16
-25.29
13.14
-68.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,441.71
1,229.89
984.59
757.52
664.35
532.37
432.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,441.71
1,229.89
984.59
757.52
664.35
532.37
432.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-27.57
-11.76
-6.16
-1.16
-0.90
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,414.14
1,218.12
978.44
756.36
663.45
532.37
432.52
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
8,990.70
6,147.31
5,515.73
5,295.14
4,907.40
4,083.01
3,479.15
Earnings per share (EPS)
14.51
7.92
6.29
4.81
4.27
3.45
2.82
Diluted Earnings per share
14.51
7.92
6.29
4.81
4.27
3.45
2.82
Operating Profit Margin (Excl OI)
24.9%
23.69%
23.53%
17.94%
17.81%
17.33%
13.06%
Gross Profit Margin
31.12%
28.13%
28.27%
26.14%
23.13%
22.32%
18.13%
PAT Margin
23.54%
21.01%
19.42%
18.04%
18.03%
15.85%
13.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Oct 2024 is 4.64% vs 15.42% in Oct 2023
Consolidate Net Profit
YoY Growth in year ended Oct 2024 is 16.09% vs 24.50% in Oct 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Oct 2024 is 10.74% vs 14.59% in Oct 2023
Interest
YoY Growth in year ended Oct 2024 is 2,833.33% vs -29.41% in Oct 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Oct 2024 has improved from Oct 2023
Compare Annual Results Of Synopsys, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
6,124.35
13,350.00
-7,225.65
-54.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,124.35
13,350.00
-7,225.65
-54.12%
Raw Material Cost
1,432.36
2,553.00
-1,120.64
-43.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
35.16
304.00
-268.84
-88.43%
Selling and Distribution Expenses
1,084.52
5,460.00
-4,375.48
-80.14%
Other Expenses
204.72
300.30
-95.58
-31.83%
Total Expenditure (Excl Depreciation)
4,599.24
11,320.00
-6,720.76
-59.37%
Operating Profit (PBDIT) excl Other Income
1,525.11
2,030.00
-504.89
-24.87%
Other Income
196.82
68.00
128.82
189.44%
Operating Profit (PBDIT)
2,114.26
3,332.00
-1,217.74
-36.55%
Interest
35.16
304.00
-268.84
-88.43%
Exceptional Items
-172.91
-2.00
-170.91
-8,545.50%
Gross Profit (PBDT)
4,691.99
10,797.00
-6,105.01
-56.54%
Depreciation
392.34
1,234.00
-841.66
-68.21%
Profit Before Tax
1,513.86
1,792.00
-278.14
-15.52%
Tax
99.72
478.00
-378.28
-79.14%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
1,441.71
1,314.00
127.71
9.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,441.71
1,314.00
127.71
9.72%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
-27.57
0.00
-27.57
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,414.14
1,314.00
100.14
7.62%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
8,990.70
1,534.00
7,456.70
486.10%
Earnings per share (EPS)
14.51
3.09
11.42
369.58%
Diluted Earnings per share
14.51
3.09
11.42
369.58%
Operating Profit Margin (Excl OI)
24.90%
15.21%
0.00
9.69%
Gross Profit Margin
31.12%
22.67%
0.00
8.45%
PAT Margin
23.54%
9.84%
0.00
13.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 612.43 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 4.64% vs 15.42% in Oct 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 141.41 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 16.09% vs 24.50% in Oct 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 191.74 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 10.74% vs 14.59% in Oct 2023
Annual - Interest
Interest 3.52 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 2,833.33% vs -29.41% in Oct 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.90%
in Oct 2024Figures in %
YoY Growth in year ended Oct 2024 has improved from Oct 2023






