Synopsys, Inc. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Apr'25

Jan'25

Oct'24

Jul'24

Apr'24

Jan'24

Oct'23

Net Sales

1,602.98

1,456.32

1,631.30

1,523.06

1,455.73

1,652.49

1,598.21

Other Operating Income

0.00

Total Operating income

1,602.98

1,456.32

1,631.30

1,523.06

1,455.73

1,652.49

1,598.21

Raw Material Cost

385.85

309.31

423.11

332.43

347.89

371.61

379.45

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

93.45

10.68

15.75

11.75

6.33

1.32

0.26

Selling and Distribution Expenses

248.44

260.79

347.26

324.24

281.61

365.95

293.44

Other Expenses

46.05

54.25

53.91

49.71

48.68

55.07

48.82

Total Expenditure (Excl Depreciation)

1,188.27

1,123.32

1,325.18

1,165.54

1,122.64

1,289.61

1,161.38

Operating Profit (PBDIT) excl Other Income

414.7

333

306.1

357.5

333.1

362.9

436.8

Other Income

103.31

33.90

23.54

19.49

8.08

100.25

-13.53

Operating Profit (PBDIT)

593.18

414.84

469.65

433.27

425.97

526.03

515.45

Interest

93.45

10.68

15.75

11.75

6.33

1.32

0.26

Exceptional Items

-28.39

-65.10

8.97

26.73

6.70

3.29

-13.35

Gross Profit (PBDT)

1,217.14

1,147.00

1,208.20

1,190.63

1,107.84

1,280.89

1,218.76

Depreciation

75.16

47.93

139.99

56.26

84.80

62.89

92.14

Profit Before Tax

396.19

291.12

322.88

392.00

341.53

465.10

409.69

Tax

47.18

-6.29

62.08

-30.71

45.44

18.90

63.20

Provisions and contingencies

0.00

Profit After Tax

349.23

295.68

279.28

425.87

299.11

449.11

349.19

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

349.23

295.68

279.28

425.87

299.11

449.11

349.19

Share in Profit of Associates

0.00

Minority Interest

-0.22

1.73

-18.49

-3.16

-3.02

-2.90

-2.69

Other related items

0.00

Consolidated Net Profit

349.01

297.41

260.80

422.71

296.09

446.21

346.50

Equity Capital

0.00

Face Value

0.01

Reserves

9,915.72

9,304.79

8,990.70

7,709.40

7,153.16

6,670.98

6,147.31

Earnings per share (EPS)

2.24

1.89

7.14

2.61

1.88

2.89

2.26

Diluted Earnings per share

2.24

1.89

7.14

2.61

1.88

2.89

2.26

Operating Profit Margin (Excl OI)

25.87%

22.87%

18.77%

23.47%

22.88%

21.96%

27.33%

Gross Profit Margin

29.4%

23.28%

28.37%

29.43%

29.29%

31.95%

31.4%

PAT Margin

21.79%

20.3%

17.12%

27.96%

20.55%

27.18%

21.85%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Apr 2025 is 10.07% vs -10.73% in Jan 2025

Consolidate Net Profit

QoQ Growth in quarter ended Apr 2025 is 17.35% vs 14.03% in Jan 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Apr 2025 is 28.62% vs -14.62% in Jan 2025

Interest

QoQ Growth in quarter ended Apr 2025 is 772.90% vs -32.28% in Jan 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Apr 2025 has improved from Jan 2025

Compare Quarterly Results Of Synopsys, Inc. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(USD)

Change(%)

Net Sales

1,602.98

3,408.00

-1,805.02

-52.96%

Other Operating Income

0.00

Total Operating income

1,602.98

3,408.00

-1,805.02

-52.96%

Raw Material Cost

385.85

655.00

-269.15

-41.09%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

93.45

79.00

14.45

18.29%

Selling and Distribution Expenses

248.44

1,373.00

-1,124.56

-81.91%

Other Expenses

46.05

75.40

-29.35

-38.93%

Total Expenditure (Excl Depreciation)

1,188.27

2,861.00

-1,672.73

-58.47%

Operating Profit (PBDIT) excl Other Income

414.71

547.00

-132.29

-24.18%

Other Income

103.31

93.00

10.31

11.09%

Operating Profit (PBDIT)

593.18

975.00

-381.82

-39.16%

Interest

93.45

79.00

14.45

18.29%

Exceptional Items

-28.39

0.00

-28.39

Gross Profit (PBDT)

1,217.14

2,753.00

-1,535.86

-55.79%

Depreciation

75.16

335.00

-259.84

-77.56%

Profit Before Tax

396.19

561.00

-164.81

-29.38%

Tax

47.18

84.00

-36.82

-43.83%

Provisions and contingencies

0.00

Profit After Tax

349.23

477.00

-127.77

-26.79%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

349.23

477.00

-127.77

-26.79%

Share in Profit of Associates

0.00

Minority Interest

-0.22

0.00

-0.22

Other related items

0.00

Consolidated Net Profit

349.01

477.00

-127.99

-26.83%

Equity Capital

0.00

Face Value

0.01

0.00

Reserves

9,915.72

2,547.00

7,368.72

289.31%

Earnings per share (EPS)

2.24

1.10

1.14

103.64%

Diluted Earnings per share

2.24

1.10

1.14

103.64%

Operating Profit Margin (Excl OI)

25.87%

16.05%

0.00

9.82%

Gross Profit Margin

29.40%

26.29%

0.00

3.11%

PAT Margin

21.79%

14.00%

0.00

7.79%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 160.30 Million

in Apr 2025

Figures in Million

QoQ Growth in quarter ended Apr 2025 is 10.07% vs -10.73% in Jan 2025

YoY Growth in quarter ended Apr 2025 is 10.12% vs 3.95% in Apr 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 34.90 Million

in Apr 2025

Figures in Million

QoQ Growth in quarter ended Apr 2025 is 17.35% vs 14.03% in Jan 2025

YoY Growth in quarter ended Apr 2025 is 17.87% vs 9.71% in Apr 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 48.99 Million

in Apr 2025

Figures in Million

QoQ Growth in quarter ended Apr 2025 is 28.62% vs -14.62% in Jan 2025

YoY Growth in quarter ended Apr 2025 is 17.23% vs 8.69% in Apr 2024

Quarterly - Interest

Interest 9.34 Million

in Apr 2025

Figures in Million

QoQ Growth in quarter ended Apr 2025 is 772.90% vs -32.28% in Jan 2025

YoY Growth in quarter ended Apr 2025 is 1,382.54% vs 2,000.00% in Apr 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 25.87%

in Apr 2025

Figures in %

QoQ Growth in quarter ended Apr 2025 has improved from Jan 2025

YoY Growth in quarter ended Apr 2025 has improved from Apr 2024