Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
4,768.98
4,835.59
4,486.03
4,817.56
4,258.76
4,554.21
4,066.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,768.98
4,835.59
4,486.03
4,817.56
4,258.76
4,554.21
4,066.04
Raw Material Cost
3,240.30
3,222.58
2,923.66
3,143.43
2,859.23
2,804.36
2,557.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,601.34
1,505.96
1,397.80
1,342.74
1,316.45
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1,158.43
1,231.88
1,132.27
1,024.28
960.34
1,041.38
882.01
Other Expenses
9.87
-154.87
-147.73
-133.52
-131.93
-126.92
8.26
Total Expenditure (Excl Depreciation)
4,497.43
4,507.09
4,084.62
4,230.35
3,843.04
3,892.98
3,521.96
Operating Profit (PBDIT) excl Other Income
271.5
328.5
401.4
587.2
415.7
661.2
544.0999999999999
Other Income
564.00
961.74
9.34
1.75
7.15
3.45
9.66
Operating Profit (PBDIT)
985.20
1,311.96
438.55
792.15
551.96
791.50
672.12
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-0.02
0.00
-0.85
-35.80
0.00
0.00
-145.00
Gross Profit (PBDT)
1,528.68
1,613.01
1,562.37
1,674.13
1,399.53
1,749.85
1,508.68
Depreciation
149.66
21.73
22.36
203.18
128.18
126.83
114.49
Profit Before Tax
835.52
1,290.24
415.34
553.16
423.78
664.68
412.63
Tax
250.75
345.78
135.24
162.16
130.72
206.12
-166.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
583.41
944.46
280.10
391.01
293.06
458.56
578.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
583.41
944.46
280.10
391.01
293.06
458.56
578.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.36
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
584.77
944.46
280.10
391.01
293.06
458.56
578.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,111.47
3,665.13
2,869.26
2,714.53
2,431.44
2,264.42
2,031.64
Earnings per share (EPS)
53.44
86.51
25.62
35.5
26.62
41.62
52.26
Diluted Earnings per share
53.44
86.51
25.62
35.5
26.62
41.62
52.26
Operating Profit Margin (Excl OI)
5.69%
6.79%
9.07%
12.19%
9.78%
14.52%
13.48%
Gross Profit Margin
20.66%
27.13%
9.76%
15.7%
12.96%
17.38%
12.96%
PAT Margin
12.23%
19.53%
6.24%
8.12%
6.88%
10.07%
14.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is -1.38% vs 7.79% in Feb 2024
Consolidate Net Profit
YoY Growth in year ended Feb 2025 is -38.08% vs 237.20% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is 20.27% vs -18.41% in Feb 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2025 has fallen from Feb 2024
Compare Annual Results Of System Integrator Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,768.98
2,501.48
2,267.50
90.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,768.98
2,501.48
2,267.50
90.65%
Raw Material Cost
3,240.30
1,632.05
1,608.25
98.54%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
1,158.43
594.31
564.12
94.92%
Other Expenses
9.87
8.80
1.07
12.16%
Total Expenditure (Excl Depreciation)
4,497.43
2,314.32
2,183.11
94.33%
Operating Profit (PBDIT) excl Other Income
271.55
187.16
84.39
45.09%
Other Income
564.00
31.63
532.37
1,683.12%
Operating Profit (PBDIT)
985.20
255.85
729.35
285.07%
Interest
0.00
0.00
0.00
Exceptional Items
-0.02
-30.42
30.40
99.93%
Gross Profit (PBDT)
1,528.68
869.43
659.25
75.83%
Depreciation
149.66
37.06
112.60
303.83%
Profit Before Tax
835.52
188.37
647.15
343.55%
Tax
250.75
51.93
198.82
382.86%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
583.41
133.49
449.92
337.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
583.41
133.49
449.92
337.04%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
1.36
2.95
-1.59
-53.90%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
584.77
136.44
448.33
328.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,111.47
2,283.30
1,828.17
80.07%
Earnings per share (EPS)
53.44
32.42
21.02
64.84%
Diluted Earnings per share
53.44
32.42
21.02
64.84%
Operating Profit Margin (Excl OI)
5.69%
7.48%
0.00
-1.79%
Gross Profit Margin
20.66%
9.01%
0.00
11.65%
PAT Margin
12.23%
5.34%
0.00
6.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 476.90 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -1.38% vs 7.79% in Feb 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 58.48 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -38.08% vs 237.20% in Feb 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.12 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 20.27% vs -18.41% in Feb 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.69%
in Feb 2025Figures in %
YoY Growth in year ended Feb 2025 has fallen from Feb 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
