Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
No of Months
12
12
12
12
12
12
Operating Income
5,558.00
4,768.00
4,835.00
4,486.00
4,817.00
4,258.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,558.00
4,768.00
4,835.00
4,486.00
4,817.00
4,258.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
1,601.00
1,505.00
1,397.00
1,342.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1,218.00
1,158.00
1,231.00
1,132.00
1,024.00
960.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,944.00
4,497.00
4,507.00
4,084.00
4,230.00
3,843.00
Operating Profit (PBDIT) excl Other Income
613.00
271.00
328.00
401.00
587.00
415.00
Other Income
-26.00
563.00
961.00
9.00
1.00
7.00
Operating Profit (PBDIT)
706.00
985.00
1,311.00
438.00
792.00
551.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
136.00
149.00
21.00
22.00
203.00
128.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
648.00
835.00
1,290.00
415.00
553.00
423.00
Provision for Tax
190.00
250.00
345.00
135.00
162.00
130.00
Profit After Tax
458.00
583.00
944.00
280.00
391.00
293.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
41.99
53.44
86.51
25.62
35.50
26.62
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is 16.55% vs -1.38% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is 126.00% vs -17.34% in Feb 2025
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Feb 2026 is -21.42% vs -38.23% in Feb 2025
Compare Profit and Loss Results of System Integrator Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
5,558.00
4,856.00
702.00
14.46%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,558.00
4,856.00
702.00
14.46%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
1,218.00
1,146.00
72.00
6.28%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,944.00
4,290.00
654.00
15.24%
Operating Profit (PBDIT) excl Other Income
613.00
566.00
47.00
8.30%
Other Income
-26.00
16.00
-42.00
-262.50%
Operating Profit (PBDIT)
706.00
678.00
28.00
4.13%
Interest
0.00
0.00
0.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
136.00
95.00
41.00
43.16%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
648.00
578.00
70.00
12.11%
Provision for Tax
190.00
151.00
39.00
25.83%
Profit After Tax
458.00
424.00
34.00
8.02%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
41.9911
106.4947
-64.50
-60.57%
Profit And Loss - Net Sales
Net Sales 5,558.18 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 16.55% vs -1.38% in Feb 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 613.70 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 126.00% vs -17.34% in Feb 2025
Profit And Loss - Interest
Interest 0.15 Million
in Feb 2026Figures in Million
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 458.45 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is -21.42% vs -38.23% in Feb 2025






