Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
81,400.00
78,558.00
79,571.00
80,118.00
68,397.00
44,998.00
43,239.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
81,400.00
78,558.00
79,571.00
80,118.00
68,397.00
44,998.00
43,239.00
Raw Material Cost
42,392.00
42,366.00
45,663.00
50,955.00
41,765.00
25,137.00
24,915.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,175.00
3,116.00
3,161.00
3,362.00
2,730.00
1,135.00
1,386.00
Selling and Distribution Expenses
21,028.00
21,082.00
20,618.00
19,149.00
17,169.00
13,389.00
13,016.00
Other Expenses
-317.50
-311.60
-316.10
-336.20
-273.00
-113.50
-138.60
Total Expenditure (Excl Depreciation)
63,420.00
63,448.00
66,281.00
70,104.00
58,934.00
38,526.00
37,931.00
Operating Profit (PBDIT) excl Other Income
17980
15110
13290
10014
9463
6472
5308
Other Income
175.00
258.00
-1,334.00
-10.00
-41.00
-114.00
12.00
Operating Profit (PBDIT)
31,074.00
28,186.00
25,607.00
26,387.00
23,573.00
12,974.00
11,806.00
Interest
3,175.00
3,116.00
3,161.00
3,362.00
2,730.00
1,135.00
1,386.00
Exceptional Items
-268.00
-1,253.00
-5,649.00
-3,291.00
-3,162.00
-620.00
-17.00
Gross Profit (PBDT)
39,008.00
36,192.00
33,908.00
29,163.00
26,632.00
19,861.00
18,324.00
Depreciation
12,919.00
12,818.00
13,651.00
16,383.00
14,151.00
6,616.00
6,486.00
Profit Before Tax
14,712.00
10,999.00
3,146.00
3,351.00
3,530.00
4,603.00
3,917.00
Tax
3,373.00
2,682.00
556.00
327.00
786.00
1,135.00
1,029.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,339.00
8,317.00
2,590.00
3,024.00
2,744.00
3,468.00
2,888.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,339.00
8,317.00
2,590.00
3,024.00
2,744.00
3,468.00
2,888.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,339.00
8,317.00
2,590.00
3,024.00
2,744.00
3,468.00
2,888.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
61,741.00
64,715.00
69,656.00
69,102.00
65,344.00
28,789.00
24,718.00
Earnings per share (EPS)
9.66
6.93
2.06
2.41
2.65
4.01
3.36
Diluted Earnings per share
9.66
6.93
2.06
2.41
2.65
4.01
3.36
Operating Profit Margin (Excl OI)
22.09%
19.23%
16.7%
12.5%
13.84%
14.38%
12.28%
Gross Profit Margin
33.94%
30.32%
21.11%
24.63%
25.85%
24.93%
24.06%
PAT Margin
13.93%
10.59%
3.25%
3.77%
4.01%
7.71%
6.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 3.62% vs -1.27% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 36.34% vs 221.12% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 10.64% vs 3.66% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 1.89% vs -1.42% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of T-Mobile US, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
81,400.00
1,34,788.00
-53,388.00
-39.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
81,400.00
1,34,788.00
-53,388.00
-39.61%
Raw Material Cost
42,392.00
71,989.00
-29,597.00
-41.11%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3,175.00
6,653.00
-3,478.00
-52.28%
Selling and Distribution Expenses
21,028.00
32,195.00
-11,167.00
-34.69%
Other Expenses
-317.50
-665.30
347.80
52.28%
Total Expenditure (Excl Depreciation)
63,420.00
1,04,184.00
-40,764.00
-39.13%
Operating Profit (PBDIT) excl Other Income
17,980.00
30,604.00
-12,624.00
-41.25%
Other Income
175.00
557.00
-382.00
-68.58%
Operating Profit (PBDIT)
31,074.00
49,053.00
-17,979.00
-36.65%
Interest
3,175.00
6,653.00
-3,478.00
-52.28%
Exceptional Items
-268.00
-1,529.00
1,261.00
82.47%
Gross Profit (PBDT)
39,008.00
62,799.00
-23,791.00
-37.88%
Depreciation
12,919.00
17,892.00
-4,973.00
-27.79%
Profit Before Tax
14,712.00
22,979.00
-8,267.00
-35.98%
Tax
3,373.00
5,030.00
-1,657.00
-32.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,339.00
17,506.00
-6,167.00
-35.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,339.00
17,506.00
-6,167.00
-35.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
443.00
-443.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,339.00
17,949.00
-6,610.00
-36.83%
Equity Capital
0
0
0.00
Face Value
0.00
0.10
0.00
Reserves
61,741.00
99,237.00
-37,496.00
-37.78%
Earnings per share (EPS)
9.66
4.15
5.51
132.77%
Diluted Earnings per share
9.66
4.15
5.51
132.77%
Operating Profit Margin (Excl OI)
22.09%
22.71%
0.00
-0.62%
Gross Profit Margin
33.94%
30.32%
0.00
3.62%
PAT Margin
13.93%
12.99%
0.00
0.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,140.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.62% vs -1.27% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1,133.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 36.34% vs 221.12% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,089.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.64% vs 3.66% in Dec 2023
Annual - Interest
Interest 317.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.89% vs -1.42% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.09%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
