Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
47,668.00
47,020.00
45,532.00
39,482.00
20,044.00
63,678.00
66,871.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
47,668.00
47,020.00
45,532.00
39,482.00
20,044.00
63,678.00
66,871.00
Raw Material Cost
15,839.00
15,710.00
15,839.00
13,745.00
7,265.00
23,319.00
24,697.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
512.00
491.00
430.00
397.00
373.00
336.00
344.00
Selling and Distribution Expenses
27,724.00
27,101.00
26,006.00
23,668.00
24,027.00
36,749.00
37,875.00
Other Expenses
-51.20
-49.10
-43.00
-39.70
-37.30
-33.60
-34.40
Total Expenditure (Excl Depreciation)
43,563.00
42,811.00
41,845.00
37,413.00
31,292.00
60,068.00
62,572.00
Operating Profit (PBDIT) excl Other Income
4105
4209
3687
2069
-11248
3610
4299
Other Income
458.00
84.00
-174.00
-123.00
-1,201.00
27.00
-83.00
Operating Profit (PBDIT)
6,617.00
6,177.00
5,343.00
4,069.00
-10,379.00
6,685.00
7,257.00
Interest
512.00
491.00
430.00
397.00
373.00
336.00
344.00
Exceptional Items
-815.00
-517.00
-330.00
296.00
-3,024.00
-1,378.00
-837.00
Gross Profit (PBDT)
31,829.00
31,310.00
29,693.00
25,737.00
12,779.00
40,359.00
42,174.00
Depreciation
2,054.00
1,884.00
1,818.00
2,123.00
2,070.00
3,048.00
3,031.00
Profit Before Tax
3,235.00
3,286.00
2,764.00
1,842.00
-15,847.00
1,923.00
3,044.00
Tax
-384.00
1,455.00
-1,344.00
-35.00
436.00
963.00
753.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,548.00
1,831.00
4,108.00
1,877.00
-16,215.00
1,003.00
2,284.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,548.00
1,831.00
4,108.00
1,877.00
-16,215.00
1,003.00
2,284.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
72.00
0.00
0.00
0.00
-69.00
-44.00
7.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,620.00
1,831.00
4,108.00
1,877.00
-16,284.00
959.00
2,291.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,139.00
14,963.00
12,753.00
11,843.00
7,237.00
23,617.00
22,955.00
Earnings per share (EPS)
243.08
103.05
231.22
105.68
-1250.66
77.42
176.26
Diluted Earnings per share
243.08
103.05
231.22
105.68
-1250.66
77.42
176.26
Operating Profit Margin (Excl OI)
8.61%
8.95%
8.12%
5.24%
-56.12%
5.67%
6.44%
Gross Profit Margin
11.1%
11.0%
10.06%
10.04%
-68.73%
7.81%
9.08%
PAT Margin
7.44%
3.89%
9.02%
4.75%
-80.9%
1.58%
3.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 1.38% vs 3.27% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 97.71% vs -55.43% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 1.08% vs 10.44% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 4.28% vs 14.19% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Take & Give. Needs Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
47,668.00
7,073.69
40,594.31
573.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
47,668.00
7,073.69
40,594.31
573.88%
Raw Material Cost
15,839.00
4,728.73
11,110.27
234.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
3,619.12
-3,619.12
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
512.00
0.00
512.00
Selling and Distribution Expenses
27,724.00
1,180.53
26,543.47
2,248.44%
Other Expenses
-51.20
-361.91
310.71
85.85%
Total Expenditure (Excl Depreciation)
43,563.00
5,909.26
37,653.74
637.20%
Operating Profit (PBDIT) excl Other Income
4,105.00
1,164.43
2,940.57
252.53%
Other Income
458.00
76.55
381.45
498.30%
Operating Profit (PBDIT)
6,617.00
1,291.89
5,325.11
412.20%
Interest
512.00
0.00
512.00
Exceptional Items
-815.00
0.00
-815.00
Gross Profit (PBDT)
31,829.00
2,344.96
29,484.04
1,257.34%
Depreciation
2,054.00
50.91
2,003.09
3,934.57%
Profit Before Tax
3,235.00
1,240.98
1,994.02
160.68%
Tax
-384.00
368.65
-752.65
-204.16%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,548.00
872.33
2,675.67
306.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,548.00
872.33
2,675.67
306.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
72.00
0.00
72.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,620.00
872.33
2,747.67
314.98%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
18,139.00
10,278.45
7,860.55
76.48%
Earnings per share (EPS)
243.08
80.76
162.32
200.99%
Diluted Earnings per share
243.08
80.76
162.32
200.99%
Operating Profit Margin (Excl OI)
8.61%
16.46%
0.00
-7.85%
Gross Profit Margin
11.10%
18.26%
0.00
-7.16%
PAT Margin
7.44%
12.33%
0.00
-4.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,766.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 1.38% vs 3.27% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 362.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 97.71% vs -55.43% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 615.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 1.08% vs 10.44% in Mar 2024
Annual - Interest
Interest 51.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.28% vs 14.19% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.61%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
