Compare Take & Give. Needs Co., Ltd. with Similar Stocks
Dashboard
1
High Debt Company with a Debt to Equity ratio (avg) at times
- Poor long term growth as Net Sales has grown by an annual rate of -5.63% and Operating profit at 2.77% over the last 5 years
- High Debt Company with a Debt to Equity ratio (avg) at times
2
Poor long term growth as Net Sales has grown by an annual rate of -5.63% and Operating profit at 2.77% over the last 5 years
3
The company declared very positive results in Mar'25 after negative results in Dec'24
4
With ROCE of 13.84%, it has a very attractive valuation with a 0.80 Enterprise value to Capital Employed
5
Consistent Underperformance against the benchmark over the last 3 years
Stock DNA
Tour, Travel Related Services
JPY 12,090 Million (Micro Cap)
3.00
NA
0.00%
0.84
21.40%
0.70
Revenue and Profits:
Net Sales:
14,403 Million
(Quarterly Results - Dec 2025)
Net Profit:
617 Million
Total Returns (Price + Dividend) 
TimePeriod
Price Return
Dividend Return
Total Return
3 Months
-10.67%
0%
-10.67%
6 Months
-18.07%
0%
-18.07%
1 Year
-25.05%
0%
-25.05%
2 Years
-38.6%
0%
-38.6%
3 Years
-47.02%
0%
-47.02%
4 Years
-44.21%
0%
-44.21%
5 Years
-20.39%
0%
-20.39%
Take & Give. Needs Co., Ltd. for the last several years.
Risk Adjusted Returns v/s 
News
No Recent News for the Company
Announcements 
No announcement available
Corporate Actions 
No corporate action available
Quality key factors 
Factor
Value
Sales Growth (5y)
-5.63%
EBIT Growth (5y)
2.77%
EBIT to Interest (avg)
0.11
Debt to EBITDA (avg)
2.69
Net Debt to Equity (avg)
0.64
Sales to Capital Employed (avg)
1.18
Tax Ratio
Tax Ratio is Negative%
Dividend Payout Ratio
29.21%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
9.38%
ROE (avg)
16.17%
Valuation key factors
Factor
Value
P/E Ratio
3
Industry P/E
Price to Book Value
0.67
EV to EBIT
5.77
EV to EBITDA
3.85
EV to Capital Employed
0.80
EV to Sales
0.50
PEG Ratio
0.03
Dividend Yield
NA
ROCE (Latest)
13.84%
ROE (Latest)
24.48%
Technicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
No Trend
Mildly Bearish
Shareholding Snapshot
No data for shareholding present.
Shareholding Compare (%holding) 
No data for shareholding present.
Quarterly Results Snapshot (Consolidated) - Dec'25 - YoY
Dec'25
Dec'24
Change(%)
Net Sales
14,403.00
13,698.00
5.15%
Operating Profit (PBDIT) excl Other Income
2,512.30
2,844.00
-11.66%
Interest
138.00
139.00
-0.72%
Exceptional Items
-947.00
3.00
-31,666.67%
Consolidate Net Profit
617.00
1,339.00
-53.92%
Operating Profit Margin (Excl OI)
145.20%
168.80%
-2.36%
USD in Million.
Net Sales
YoY Growth in quarter ended Dec 2025 is 5.15% vs 0.64% in Dec 2024
Consolidated Net Profit
YoY Growth in quarter ended Dec 2025 is -53.92% vs -4.77% in Dec 2024
Annual Results Snapshot (Consolidated) - Dec'25
Dec'25
Change(%)
Net Sales
47,611.90
0.00
NA
Operating Profit (PBDIT) excl Other Income
4,102.70
0.00
NA
Interest
546.70
0.00
NA
Exceptional Items
-1,550.70
0.00
NA
Consolidate Net Profit
113.30
0.00
NA
Operating Profit Margin (Excl OI)
45.50%
0.00%
NA
USD in Million.
Net Sales
Not Applicable: The company has declared_date for only one period
Consolidated Net Profit
Not Applicable: The company has declared_date for only one period
About Take & Give. Needs Co., Ltd. 
Take & Give. Needs Co., Ltd.
Tour, Travel Related Services
No Details Available.
Company Coordinates 
No Company Details Available






