Take Solutions

  • Market Cap: Micro Cap
  • Industry: Healthcare Services
  • ISIN: INE142I01023
  • NSEID: TAKE
  • BSEID: 532890
INR
34.19
0.6 (1.79%)
BSENSE

Dec 05

BSE+NSE Vol: 4.81 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
0.00
3.60
189.07
655.19
774.01
2,212.90
2,039.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
0.00
3.60
189.07
655.19
774.01
2,212.90
2,039.00
Raw Material Cost
0.00
0.00
83.01
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1.10
2.06
47.91
309.44
473.75
718.58
591.62
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
3.15
0.00
194.06
188.08
661.62
574.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2.94
19.53
77.19
144.43
185.22
663.80
489.92
Total Expenditure (Excl Depreciation)
4.04
24.74
208.11
647.93
847.05
2,044.00
1,655.54
Operating Profit (PBDIT) excl Other Income
-4.04
-21.14
-19.04
7.26
-73.04
168.90
383.46
Other Income
10.22
0.86
8.45
16.57
12.00
26.39
10.75
Operating Profit (PBDIT)
6.18
-20.28
-10.59
23.83
-61.04
195.29
394.21
Interest
1.88
2.27
7.45
29.34
37.31
41.27
25.01
Exceptional Items
33.22
-92.34
-63.79
0.00
-225.07
0.00
0.00
Gross Profit (PBDT)
4.30
-61.65
-28.43
-5.51
-323.42
154.02
369.20
Depreciation
0.05
0.72
16.84
79.80
115.38
166.93
153.51
Profit Before Tax
4.25
-62.37
-45.27
-85.31
-438.80
-12.92
215.69
Tax
0.00
4.01
1.68
3.62
13.55
-1.98
37.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4.25
-66.38
-46.95
-88.92
-452.35
-10.94
178.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
33.22
-53.24
-53.40
-693.37
0.00
0.00
0.00
Net Profit
37.47
-119.62
-100.35
-782.30
-452.35
-10.94
178.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.09
0.04
-1.08
-1.42
-1.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
37.47
-119.62
-100.26
-782.25
-453.43
-12.36
177.30
Equity Capital
14.62
14.62
14.62
14.62
14.62
14.61
14.61
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5.91
-23.50
0.00
0.00
1,110.07
1,560.73
0.00
Earnings per share (EPS)
2.56
-8.18
-6.86
-53.51
-31.01
-0.85
12.14
Diluted Earnings per share
2.56
-8.18
-6.86
-53.5
-30.91
-0.84
12.09
Operating Profit Margin (Excl OI)
0.0%
-587.22%
-10.07%
1.11%
-9.44%
7.63%
18.81%
Gross Profit Margin
0.0%
-1712.5%
-15.04%
-0.84%
-41.78%
6.96%
18.11%
PAT Margin
0.0%
-1843.89%
-24.83%
-13.57%
-58.44%
-0.49%
8.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -100.00% vs -98.10% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 131.32% vs -19.31% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 80.89% vs -11.03% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -17.18% vs -69.53% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Take Solutions With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
0.00
63.03
-63.03
-100.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
0.00
63.03
-63.03
-100.00%
Raw Material Cost
0.00
14.08
-14.08
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
-0.38
0.38
100.00%
Employee Cost
1.10
11.35
-10.25
-90.31%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2.94
15.89
-12.95
-81.50%
Total Expenditure (Excl Depreciation)
4.04
40.94
-36.90
-90.13%
Operating Profit (PBDIT) excl Other Income
-4.04
22.09
-26.13
-118.29%
Other Income
10.22
4.07
6.15
151.11%
Operating Profit (PBDIT)
6.18
26.16
-19.98
-76.38%
Interest
1.88
0.00
1.88
Exceptional Items
33.22
0.00
33.22
Gross Profit (PBDT)
4.30
26.16
-21.86
-83.56%
Depreciation
0.05
1.90
-1.85
-97.37%
Profit Before Tax
4.25
24.25
-20.00
-82.47%
Tax
0.00
6.09
-6.09
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
4.25
18.16
-13.91
-76.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
33.22
0.00
33.22
Net Profit
37.47
18.16
19.31
106.33%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
37.47
18.16
19.31
106.33%
Equity Capital
14.62
12.00
2.62
21.83%
Face Value
1.00
10.00
0.00
Reserves
5.91
93.57
-87.66
-93.68%
Earnings per share (EPS)
2.56
15.13
-12.57
-83.08%
Diluted Earnings per share
2.56
15.13
-12.57
-83.08%
Operating Profit Margin (Excl OI)
0.00%
35.05%
0.00
-35.05%
Gross Profit Margin
0.00%
41.50%
0.00
-41.50%
PAT Margin
0.00%
28.81%
0.00
-28.81%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Markets Mojo
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 37.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 131.32% vs -19.31% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -4.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 80.89% vs -11.03% in Mar 2024

Annual - Interest
Interest 1.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -17.18% vs -69.53% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Markets Mojo
No Operating Profit Margin (Excl OI) in the last few periods