Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
0.00
3.60
189.07
655.19
774.01
2,212.90
2,039.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
0.00
3.60
189.07
655.19
774.01
2,212.90
2,039.00
Raw Material Cost
0.00
0.00
83.01
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1.10
2.06
47.91
309.44
473.75
718.58
591.62
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
3.15
0.00
194.06
188.08
661.62
574.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2.94
19.53
77.19
144.43
185.22
663.80
489.92
Total Expenditure (Excl Depreciation)
4.04
24.74
208.11
647.93
847.05
2,044.00
1,655.54
Operating Profit (PBDIT) excl Other Income
-4.04
-21.14
-19.04
7.26
-73.04
168.90
383.46
Other Income
10.22
0.86
8.45
16.57
12.00
26.39
10.75
Operating Profit (PBDIT)
6.18
-20.28
-10.59
23.83
-61.04
195.29
394.21
Interest
1.88
2.27
7.45
29.34
37.31
41.27
25.01
Exceptional Items
33.22
-92.34
-63.79
0.00
-225.07
0.00
0.00
Gross Profit (PBDT)
4.30
-61.65
-28.43
-5.51
-323.42
154.02
369.20
Depreciation
0.05
0.72
16.84
79.80
115.38
166.93
153.51
Profit Before Tax
4.25
-62.37
-45.27
-85.31
-438.80
-12.92
215.69
Tax
0.00
4.01
1.68
3.62
13.55
-1.98
37.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4.25
-66.38
-46.95
-88.92
-452.35
-10.94
178.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
33.22
-53.24
-53.40
-693.37
0.00
0.00
0.00
Net Profit
37.47
-119.62
-100.35
-782.30
-452.35
-10.94
178.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.09
0.04
-1.08
-1.42
-1.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
37.47
-119.62
-100.26
-782.25
-453.43
-12.36
177.30
Equity Capital
14.62
14.62
14.62
14.62
14.62
14.61
14.61
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5.91
-23.50
0.00
0.00
1,110.07
1,560.73
0.00
Earnings per share (EPS)
2.56
-8.18
-6.86
-53.51
-31.01
-0.85
12.14
Diluted Earnings per share
2.56
-8.18
-6.86
-53.5
-30.91
-0.84
12.09
Operating Profit Margin (Excl OI)
0.0%
-587.22%
-10.07%
1.11%
-9.44%
7.63%
18.81%
Gross Profit Margin
0.0%
-1712.5%
-15.04%
-0.84%
-41.78%
6.96%
18.11%
PAT Margin
0.0%
-1843.89%
-24.83%
-13.57%
-58.44%
-0.49%
8.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -100.00% vs -98.10% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 131.32% vs -19.31% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 80.89% vs -11.03% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -17.18% vs -69.53% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Take Solutions With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
0.00
63.03
-63.03
-100.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
0.00
63.03
-63.03
-100.00%
Raw Material Cost
0.00
14.08
-14.08
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
-0.38
0.38
100.00%
Employee Cost
1.10
11.35
-10.25
-90.31%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2.94
15.89
-12.95
-81.50%
Total Expenditure (Excl Depreciation)
4.04
40.94
-36.90
-90.13%
Operating Profit (PBDIT) excl Other Income
-4.04
22.09
-26.13
-118.29%
Other Income
10.22
4.07
6.15
151.11%
Operating Profit (PBDIT)
6.18
26.16
-19.98
-76.38%
Interest
1.88
0.00
1.88
Exceptional Items
33.22
0.00
33.22
Gross Profit (PBDT)
4.30
26.16
-21.86
-83.56%
Depreciation
0.05
1.90
-1.85
-97.37%
Profit Before Tax
4.25
24.25
-20.00
-82.47%
Tax
0.00
6.09
-6.09
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
4.25
18.16
-13.91
-76.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
33.22
0.00
33.22
Net Profit
37.47
18.16
19.31
106.33%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
37.47
18.16
19.31
106.33%
Equity Capital
14.62
12.00
2.62
21.83%
Face Value
1.00
10.00
0.00
Reserves
5.91
93.57
-87.66
-93.68%
Earnings per share (EPS)
2.56
15.13
-12.57
-83.08%
Diluted Earnings per share
2.56
15.13
-12.57
-83.08%
Operating Profit Margin (Excl OI)
0.00%
35.05%
0.00
-35.05%
Gross Profit Margin
0.00%
41.50%
0.00
-41.50%
PAT Margin
0.00%
28.81%
0.00
-28.81%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 37.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 131.32% vs -19.31% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -4.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 80.89% vs -11.03% in Mar 2024
Annual - Interest
Interest 1.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.18% vs -69.53% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






