Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
16,30,857.99
15,29,415.51
13,55,069.96
11,85,725.67
10,89,791.66
9,51,561.09
8,87,412.56
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,30,857.99
15,29,415.51
13,55,069.96
11,85,725.67
10,89,791.66
9,51,561.09
8,87,412.56
Raw Material Cost
13,80,884.05
12,90,965.17
11,24,988.49
9,83,013.93
9,13,728.27
7,97,918.47
7,36,245.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
65,096.77
1,19,743.78
1,15,501.50
1,05,817.83
1,05,037.97
80,705.70
78,044.56
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
503.81
1,025.86
1,236.19
1,532.40
2,167.36
2,461.17
2,139.61
Selling and Distribution Expenses
1,04,138.17
1,04,555.82
1,00,226.29
85,947.90
70,709.14
59,022.98
54,781.93
Other Expenses
-6,560.06
-12,076.96
-11,673.77
-10,735.02
-10,720.53
-8,316.69
-8,018.42
Total Expenditure (Excl Depreciation)
14,85,022.21
13,95,520.99
12,25,214.78
10,68,961.83
9,84,437.41
8,56,941.45
7,91,027.84
Operating Profit (PBDIT) excl Other Income
145835.8
133894.5
129855.20000000001
116763.79999999999
105354.2
94619.59999999999
96384.7
Other Income
11,569.15
31,252.65
8,256.89
9,835.60
16,858.90
17,711.63
26,791.08
Operating Profit (PBDIT)
1,88,052.55
1,97,332.24
1,72,920.03
1,62,552.98
1,79,261.36
1,65,595.08
1,83,028.32
Interest
503.81
1,025.86
1,236.19
1,532.40
2,167.36
2,461.17
2,139.61
Exceptional Items
0.00
0.00
0.00
0.00
0.00
345.29
0.00
Gross Profit (PBDT)
2,49,973.94
2,38,450.34
2,30,081.47
2,02,711.74
1,76,063.39
1,53,642.62
1,51,166.66
Depreciation
31,082.48
32,185.07
34,807.96
36,090.06
57,267.42
53,412.72
60,014.45
Profit Before Tax
1,56,466.34
1,64,121.31
1,36,875.88
1,24,930.52
1,19,826.58
1,10,066.48
1,20,874.27
Tax
31,181.47
29,699.99
28,234.02
26,918.01
21,840.51
21,707.34
21,386.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,19,159.25
1,11,326.79
1,03,076.18
93,302.88
80,944.48
82,372.87
81,908.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,19,159.25
1,11,326.79
1,03,076.18
93,302.88
80,944.48
82,372.87
81,908.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
66.62
258.63
288.25
14.05
1,029.52
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,19,225.87
1,11,585.42
1,03,364.42
93,316.93
81,974.00
82,372.87
81,908.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
6,24,530.25
5,76,393.97
5,33,017.54
5,56,686.79
6,14,176.09
7,53,857.09
6,84,799.05
Earnings per share (EPS)
3951.11
3691.4
3417.82
3093.76
2683.97
2731.34
2715.85
Diluted Earnings per share
3951.11
3691.4
3417.82
3093.76
2683.97
2731.34
2715.85
Operating Profit Margin (Excl OI)
8.92%
8.75%
9.58%
9.84%
9.65%
9.93%
10.84%
Gross Profit Margin
11.5%
12.84%
12.67%
13.58%
16.25%
17.18%
20.38%
PAT Margin
7.31%
7.28%
7.61%
7.87%
7.43%
8.66%
9.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.63% vs 12.87% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 6.85% vs 7.95% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 6.26% vs 0.86% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -50.89% vs -17.01% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Tan Cang Logistics & Stevedoring JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
16,30,857.99
3,22,588.70
13,08,269.29
405.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,30,857.99
3,22,588.70
13,08,269.29
405.55%
Raw Material Cost
13,80,884.05
1,85,073.68
11,95,810.37
646.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
65,096.77
30,912.67
34,184.10
110.58%
Power Cost
0
0
0.00
Manufacturing Expenses
503.81
35.97
467.84
1,300.64%
Selling and Distribution Expenses
1,04,138.17
31,170.36
72,967.81
234.09%
Other Expenses
-6,560.06
-3,094.86
-3,465.20
-111.97%
Total Expenditure (Excl Depreciation)
14,85,022.21
2,16,244.04
12,68,778.17
586.73%
Operating Profit (PBDIT) excl Other Income
1,45,835.77
106,344.66
39,491.11
37.14%
Other Income
11,569.15
19,364.76
-7,795.61
-40.26%
Operating Profit (PBDIT)
1,88,052.55
1,54,510.22
33,542.33
21.71%
Interest
503.81
35.97
467.84
1,300.64%
Exceptional Items
0.00
-1,518.47
1,518.47
100.00%
Gross Profit (PBDT)
2,49,973.94
1,37,515.02
1,12,458.92
81.78%
Depreciation
31,082.48
28,827.49
2,254.99
7.82%
Profit Before Tax
1,56,466.34
1,24,128.30
32,338.04
26.05%
Tax
31,181.47
24,973.16
6,208.31
24.86%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,19,159.25
92,578.62
26,580.63
28.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,19,159.25
92,578.62
26,580.63
28.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
66.62
1,780.31
-1,713.69
-96.26%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,19,225.87
94,358.93
24,866.94
26.35%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
6,24,530.25
6,04,330.33
20,199.92
3.34%
Earnings per share (EPS)
3,951.11
2,722.90
1,228.21
45.11%
Diluted Earnings per share
3,951.11
2,722.90
1,228.21
45.11%
Operating Profit Margin (Excl OI)
8.92%
32.96%
0.00
-24.04%
Gross Profit Margin
11.50%
47.42%
0.00
-35.92%
PAT Margin
7.31%
28.70%
0.00
-21.39%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,63,085.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.63% vs 12.87% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 11,922.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.85% vs 7.95% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17,648.34 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.26% vs 0.86% in Dec 2023
Annual - Interest
Interest 50.38 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -50.89% vs -17.01% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.92%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
