Tan Cang Logistics & Stevedoring JSC Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Net Sales

4,62,551.17

5,08,095.95

3,48,928.20

4,64,075.72

4,05,013.56

4,48,039.84

3,13,780.66

Other Operating Income

0.00

Total Operating income

4,62,551.17

5,08,095.95

3,48,928.20

4,64,075.72

4,05,013.56

4,48,039.84

3,13,780.66

Raw Material Cost

4,00,891.53

4,32,279.61

3,00,944.99

3,84,143.46

3,56,048.34

3,63,404.00

2,77,349.65

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

39,242.02

33,559.93

21,831.33

0.00

30,835.17

45,743.13

14,972.98

Power Cost

0.00

Manufacturing Expenses

48.50

69.81

369.17

118.14

102.60

227.83

141.48

Selling and Distribution Expenses

28,954.63

28,555.21

21,167.09

28,540.76

26,922.36

28,235.88

20,164.93

Other Expenses

-3,929.05

-3,362.97

-2,220.05

-11.81

-3,093.78

-4,597.10

-1,511.45

Total Expenditure (Excl Depreciation)

4,29,846.17

4,60,834.82

3,22,112.08

4,12,684.22

3,82,970.70

3,91,639.88

2,97,514.59

Operating Profit (PBDIT) excl Other Income

32705

47261.1

26816.100000000002

51391.5

22042.9

56400

16266.099999999999

Other Income

8,709.96

13,874.21

6,136.94

12,730.18

12,885.63

6,999.14

1,046.82

Operating Profit (PBDIT)

48,482.41

68,570.95

39,998.58

71,563.08

42,893.89

70,009.69

23,853.85

Interest

48.50

69.81

369.17

118.14

102.60

227.83

141.48

Exceptional Items

0.00

Gross Profit (PBDT)

61,659.64

75,816.34

47,983.21

79,932.27

48,965.22

84,635.84

36,431.00

Depreciation

7,360.27

7,389.62

7,282.71

7,441.40

8,281.02

6,727.61

6,749.58

Profit Before Tax

41,073.64

61,111.52

32,346.70

64,003.55

34,510.27

63,054.24

16,962.79

Tax

6,885.83

10,562.03

5,867.78

10,714.29

4,742.78

11,833.79

3,840.86

Provisions and contingencies

0.00

Profit After Tax

27,813.73

46,293.01

20,170.89

47,080.11

24,034.35

48,861.43

14,175.31

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

27,813.73

46,293.01

20,170.89

47,080.11

24,034.35

48,861.43

14,175.31

Share in Profit of Associates

0.00

Minority Interest

204.07

498.65

158.02

57.49

20.65

84.26

-65.30

Other related items

0.00

Consolidated Net Profit

28,017.80

46,791.66

20,328.91

47,137.59

24,054.99

48,945.69

14,110.01

Equity Capital

0.00

Face Value

10000.0

Reserves

6,47,793.86

6,22,760.83

6,48,407.70

6,28,236.80

5,89,398.25

5,63,648.26

5,90,569.28

Earnings per share (EPS)

922.25

1534.99

668.83

1561.09

796.94

1620.16

470.03

Diluted Earnings per share

922.25

1534.99

668.83

1561.09

796.94

1620.16

470.03

Operating Profit Margin (Excl OI)

7.01%

9.31%

7.62%

11.07%

5.36%

12.56%

5.12%

Gross Profit Margin

10.47%

13.48%

11.36%

15.4%

10.57%

15.57%

7.56%

PAT Margin

6.01%

9.11%

5.78%

10.14%

5.93%

10.91%

4.52%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Sep 2025 is -8.96% vs 45.62% in Jun 2025

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is -40.12% vs 130.17% in Jun 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is -27.29% vs 61.53% in Jun 2025

Interest

QoQ Growth in quarter ended Sep 2025 is -30.52% vs -81.09% in Jun 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

Compare Quarterly Results Of Tan Cang Logistics & Stevedoring JSC With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(VND)

Change(%)

Net Sales

4,62,551.17

1,05,290.88

3,57,260.29

339.31%

Other Operating Income

0.00

Total Operating income

4,62,551.17

1,05,290.88

3,57,260.29

339.31%

Raw Material Cost

4,00,891.53

65,624.14

3,35,267.39

510.89%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

39,242.02

0.00

39,242.02

Power Cost

0.00

Manufacturing Expenses

48.50

147.98

-99.48

-67.23%

Selling and Distribution Expenses

28,954.63

7,224.95

21,729.68

300.76%

Other Expenses

-3,929.05

-14.80

-3,914.25

-26,447.64%

Total Expenditure (Excl Depreciation)

4,29,846.17

72,849.09

3,56,997.08

490.05%

Operating Profit (PBDIT) excl Other Income

32,705.00

32,441.79

263.21

0.81%

Other Income

8,709.96

6,337.06

2,372.90

37.44%

Operating Profit (PBDIT)

48,482.41

45,890.93

2,591.48

5.65%

Interest

48.50

147.98

-99.48

-67.23%

Exceptional Items

0.00

Gross Profit (PBDT)

61,659.64

39,666.74

21,992.90

55.44%

Depreciation

7,360.27

7,112.08

248.19

3.49%

Profit Before Tax

41,073.64

38,630.87

2,442.77

6.32%

Tax

6,885.83

7,355.89

-470.06

-6.39%

Provisions and contingencies

0.00

Profit After Tax

27,813.73

28,804.98

-991.25

-3.44%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

27,813.73

28,804.98

-991.25

-3.44%

Share in Profit of Associates

0.00

Minority Interest

204.07

2,470.00

-2,265.93

-91.74%

Other related items

0.00

Consolidated Net Profit

28,017.80

31,274.98

-3,257.18

-10.41%

Equity Capital

0.00

Face Value

10,000.00

0.00

Reserves

6,47,793.86

5,89,148.53

58,645.33

9.95%

Earnings per share (EPS)

922.25

847.21

75.04

8.86%

Diluted Earnings per share

922.25

847.21

75.04

8.86%

Operating Profit Margin (Excl OI)

7.01%

30.81%

0.00

-23.80%

Gross Profit Margin

10.47%

43.44%

0.00

-32.97%

PAT Margin

6.01%

27.36%

0.00

-21.35%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 46,255.12 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -8.96% vs 45.62% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 14.21% vs 13.86% in Sep 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 2,801.78 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -40.12% vs 130.17% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 16.47% vs -8.60% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 3,977.24 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -27.29% vs 61.53% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 32.54% vs -21.65% in Sep 2024

Quarterly - Interest

Interest 4.85 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -30.52% vs -81.09% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -52.73% vs -54.30% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 7.01%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024