Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
40,480.08
38,311.58
42,290.09
32,299.97
27,114.40
21,271.88
27,295.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
40,480.08
38,311.58
42,290.09
32,299.97
27,114.40
21,271.88
27,295.87
Raw Material Cost
34,536.23
32,316.82
36,750.18
28,617.18
24,065.60
19,451.73
23,255.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,433.91
1,509.45
1,467.03
1,161.95
6,527.95
921.28
993.76
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,624.71
3,607.32
2,458.50
1,677.11
1,241.88
1,064.33
1,499.65
Selling and Distribution Expenses
1,378.68
1,134.37
1,203.52
1,073.68
847.94
825.78
913.58
Other Expenses
-505.86
-511.68
-392.55
-283.91
-776.98
-198.56
-249.34
Total Expenditure (Excl Depreciation)
35,914.91
33,451.19
37,953.70
29,690.86
24,913.53
20,277.50
24,168.97
Operating Profit (PBDIT) excl Other Income
4565.2
4860.400000000001
4336.4
2609.1000000000004
2200.9
994.4
3126.9
Other Income
4.98
666.23
271.20
56.48
74.25
80.89
52.94
Operating Profit (PBDIT)
5,083.31
6,226.65
5,397.70
3,477.14
3,104.84
1,898.52
3,998.46
Interest
3,624.71
3,607.32
2,458.50
1,677.11
1,241.88
1,064.33
1,499.65
Exceptional Items
78.71
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
5,943.85
5,994.76
5,539.91
3,682.78
3,048.81
1,820.16
4,040.49
Depreciation
738.90
788.31
790.10
811.55
829.72
823.25
818.62
Profit Before Tax
798.42
1,831.02
2,149.09
988.49
1,033.24
10.94
1,680.20
Tax
88.70
748.35
639.87
470.78
320.99
292.67
234.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
709.72
1,082.67
1,509.22
517.71
712.25
-281.73
1,445.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
709.72
1,082.67
1,509.22
517.71
712.25
-281.73
1,445.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
709.72
1,082.67
1,509.22
517.71
712.25
-281.73
1,445.92
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
10,846.08
10,076.93
8,962.92
7,430.85
6,926.36
6,211.02
6,456.03
Earnings per share (EPS)
6.03
9.2
12.82
4.4
6.05
-2.39
12.28
Diluted Earnings per share
6.03
9.2
12.82
4.4
6.05
-2.39
12.28
Operating Profit Margin (Excl OI)
10.72%
12.46%
10.25%
8.08%
8.12%
4.67%
11.46%
Gross Profit Margin
3.8%
6.84%
6.95%
5.57%
6.87%
3.92%
9.15%
PAT Margin
1.75%
2.83%
3.57%
1.6%
2.63%
-1.32%
5.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 5.66% vs -9.41% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is -34.45% vs -28.26% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is -8.67% vs 8.46% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 0.48% vs 46.73% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of Tandlianwala Sugar Mills Ltd. With
Figures in Million
Consolidate Annual Results
Change(PKR)
Change(%)
Net Sales
40,480.08
77,409.82
-36,929.74
-47.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
40,480.08
77,409.82
-36,929.74
-47.71%
Raw Material Cost
34,536.23
66,318.16
-31,781.93
-47.92%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,433.91
2,290.78
-856.87
-37.41%
Power Cost
0
0
0.00
Manufacturing Expenses
3,624.71
7,024.49
-3,399.78
-48.40%
Selling and Distribution Expenses
1,378.68
3,302.54
-1,923.86
-58.25%
Other Expenses
-505.86
-931.53
425.67
45.70%
Total Expenditure (Excl Depreciation)
35,914.91
69,620.70
-33,705.79
-48.41%
Operating Profit (PBDIT) excl Other Income
4,565.16
7,789.12
-3,223.96
-41.39%
Other Income
4.98
1,092.92
-1,087.94
-99.54%
Operating Profit (PBDIT)
5,083.31
8,819.45
-3,736.14
-42.36%
Interest
3,624.71
7,024.49
-3,399.78
-48.40%
Exceptional Items
78.71
1,086.07
-1,007.36
-92.75%
Gross Profit (PBDT)
5,943.85
11,091.66
-5,147.81
-46.41%
Depreciation
738.90
724.69
14.21
1.96%
Profit Before Tax
798.42
2,156.35
-1,357.93
-62.97%
Tax
88.70
850.85
-762.15
-89.58%
Provisions and contingencies
0
0
0.00
Profit After Tax
709.72
1,305.50
-595.78
-45.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
709.72
1,305.50
-595.78
-45.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
709.72
1,305.50
-595.78
-45.64%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
10,846.08
18,033.60
-7,187.52
-39.86%
Earnings per share (EPS)
6.03
1.20
4.83
402.50%
Diluted Earnings per share
6.03
1.20
4.83
402.50%
Operating Profit Margin (Excl OI)
10.72%
9.05%
0.00
1.67%
Gross Profit Margin
3.80%
3.72%
0.00
0.08%
PAT Margin
1.75%
1.69%
0.00
0.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,048.01 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 5.66% vs -9.41% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 70.97 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -34.45% vs -28.26% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 507.83 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -8.67% vs 8.46% in Sep 2024
Annual - Interest
Interest 362.47 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 0.48% vs 46.73% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.72%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
