Tandlianwala Sugar Mills Ltd.

21
Strong Sell
  • Market Cap: Mid Cap
  • Industry: Other Agricultural Products
  • ISIN: PK0058001014
PKR
178.14
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
38,311.00
42,290.00
32,299.00
27,114.00
21,271.00
27,295.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
38,311.00
42,290.00
32,299.00
27,114.00
21,271.00
27,295.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,509.00
1,467.00
1,161.00
6,527.00
921.00
993.00
Operating Expenses
3,607.00
2,458.00
1,677.00
1,241.00
1,064.00
1,499.00
General and Administration Expenses
1,134.00
1,203.00
1,073.00
847.00
825.00
913.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
33,451.00
37,953.00
29,690.00
24,913.00
20,277.00
24,168.00
Operating Profit (PBDIT) excl Other Income
4,860.00
4,336.00
2,609.00
2,200.00
994.00
3,126.00
Other Income
666.00
271.00
56.00
74.00
80.00
52.00
Operating Profit (PBDIT)
6,226.00
5,397.00
3,477.00
3,104.00
1,898.00
3,998.00
Interest
3,607.00
2,458.00
1,677.00
1,241.00
1,064.00
1,499.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
788.00
790.00
811.00
829.00
823.00
818.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,831.00
2,149.00
988.00
1,033.00
10.00
1,680.00
Provision for Tax
748.00
639.00
470.00
320.00
292.00
234.00
Profit After Tax
1,082.00
1,509.00
517.00
712.00
-281.00
1,445.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
9.20
12.82
4.40
6.05
-2.39
12.28
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is -9.41% vs 30.93% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is 12.08% vs 66.20% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is 46.73% vs 46.59% in Sep 2023

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2024 is -28.26% vs 191.52% in Sep 2023

Compare Profit and Loss Results of Tandlianwala Sugar Mills Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
No of Months
12
12
Operating Income
38,311.00
83,002.00
-44,691.00
-53.84%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
38,311.00
83,002.00
-44,691.00
-53.84%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,509.00
1,953.00
-444.00
-22.73%
Operating Expenses
3,607.00
7,432.00
-3,825.00
-51.47%
General and Administration Expenses
1,134.00
3,715.00
-2,581.00
-69.48%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
33,451.00
79,611.00
-46,160.00
-57.98%
Operating Profit (PBDIT) excl Other Income
4,860.00
3,391.00
1,469.00
43.32%
Other Income
666.00
1,606.00
-940.00
-58.53%
Operating Profit (PBDIT)
6,226.00
4,776.00
1,450.00
30.36%
Interest
3,607.00
7,432.00
-3,825.00
-51.47%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
788.00
644.00
144.00
22.36%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,831.00
-3,475.00
5,306.00
152.69%
Provision for Tax
748.00
-66.00
814.00
1,233.33%
Profit After Tax
1,082.00
-3,408.00
4,490.00
131.75%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
9.198
-2.8549
12.05
422.18%
Profit And Loss - Net Sales
Net Sales 38,311.58 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -9.41% vs 30.93% in Sep 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,860.39 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 12.08% vs 66.20% in Sep 2023

Profit And Loss - Interest
Interest 3,607.32 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 46.73% vs 46.59% in Sep 2023

Profit And Loss - Profit After Tax
Profit After Tax 1,082.67 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -28.26% vs 191.52% in Sep 2023