Tanmiah Food Co.

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: SA15BH1H3KH5
SAR
60.00
-35.8 (-37.37%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,563.48
2,093.09
1,727.04
1,209.57
1,211.93
1,145.66
1,091.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,563.48
2,093.09
1,727.04
1,209.57
1,211.93
1,145.66
1,091.36
Raw Material Cost
1,950.66
1,634.00
1,339.90
1,013.83
918.93
880.99
851.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
601.98
492.28
422.57
313.22
320.67
274.78
228.21
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
62.00
30.91
31.17
20.59
25.72
28.42
11.37
Selling and Distribution Expenses
440.93
337.19
277.14
200.51
186.81
160.73
147.21
Other Expenses
-66.40
-52.32
-45.37
-33.38
-34.64
-30.32
-23.96
Total Expenditure (Excl Depreciation)
2,391.59
1,971.19
1,617.04
1,214.34
1,105.74
1,041.72
998.65
Operating Profit (PBDIT) excl Other Income
171.9
121.89999999999999
110
-4.8
106.19999999999999
103.9
92.69999999999999
Other Income
14.82
14.83
3.65
0.66
1.06
3.29
0.88
Operating Profit (PBDIT)
357.27
267.74
220.29
90.39
183.28
174.08
113.05
Interest
62.00
30.91
31.17
20.59
25.72
28.42
11.37
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
612.82
459.09
387.14
195.74
293.00
264.66
239.92
Depreciation
170.56
131.00
106.64
94.50
76.03
66.85
19.46
Profit Before Tax
124.71
105.82
82.48
-10.23
81.53
78.80
82.22
Tax
17.42
9.76
7.62
5.16
7.12
7.98
7.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
95.82
75.94
72.51
-15.38
74.41
70.82
74.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
95.82
75.94
72.51
-15.38
74.41
70.82
74.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
14.71
13.49
2.35
0.00
0.00
0.00
-0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
110.53
89.43
74.87
-15.38
74.41
70.82
74.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
682.02
618.82
614.37
356.20
347.54
286.89
178.27
Earnings per share (EPS)
4.79
3.8
4.24
0.68
3.72
3.54
3.74
Diluted Earnings per share
4.79
3.8
4.24
0.68
3.72
3.54
3.74
Operating Profit Margin (Excl OI)
6.71%
5.82%
6.37%
-0.39%
8.76%
9.07%
8.49%
Gross Profit Margin
11.52%
11.31%
10.95%
6.97%
13.0%
12.71%
9.32%
PAT Margin
3.74%
3.63%
4.2%
-1.27%
6.14%
6.18%
6.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 22.47% vs 21.20% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 23.60% vs 19.36% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 35.39% vs 16.76% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 100.65% vs -0.96% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Tanmiah Food Co. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SAR)
Change(%)
Net Sales
2,563.48
0
2,563.48
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,563.48
0
2,563.48
Raw Material Cost
1,950.66
0
1,950.66
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
601.98
0
601.98
Power Cost
0
0
0.00
Manufacturing Expenses
62.00
0
62.00
Selling and Distribution Expenses
440.93
0
440.93
Other Expenses
-66.40
0.00
-66.40
Total Expenditure (Excl Depreciation)
2,391.59
0
2,391.59
Operating Profit (PBDIT) excl Other Income
171.89
0.00
171.89
Other Income
14.82
0
14.82
Operating Profit (PBDIT)
357.27
0
357.27
Interest
62.00
0
62.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
612.82
0
612.82
Depreciation
170.56
0
170.56
Profit Before Tax
124.71
0
124.71
Tax
17.42
0
17.42
Provisions and contingencies
0
0
0.00
Profit After Tax
95.82
0
95.82
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
95.82
0
95.82
Share in Profit of Associates
0
0
0.00
Minority Interest
14.71
0
14.71
Other related items
0.00
0.00
0.00
Consolidated Net Profit
110.53
0
110.53
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
682.02
0
682.02
Earnings per share (EPS)
4.79
0
4.79
Diluted Earnings per share
4.79
0
4.79
Operating Profit Margin (Excl OI)
6.71%
0%
0.00
6.71%
Gross Profit Margin
11.52%
0%
0.00
11.52%
PAT Margin
3.74%
0%
0.00
3.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 256.35 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 22.47% vs 21.20% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 11.05 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 23.60% vs 19.36% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 34.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 35.39% vs 16.76% in Dec 2023

Annual - Interest
Interest 6.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 100.65% vs -0.96% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.71%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023