Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
682.02
618.82
614.37
356.20
347.54
286.89
Shareholder's Funds
682.02
618.82
614.37
356.20
347.54
286.89
Minority Interest
96.67
61.45
48.24
0.00
0.00
0.00
Long-Term Borrowings
825.25
493.80
416.85
427.39
366.45
371.43
Secured Loans
825.25
493.80
416.85
427.39
366.45
371.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2.50
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
605.93
428.86
350.58
249.85
206.58
194.84
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
111.32
98.74
86.25
98.76
82.56
65.96
Total Non-Current Liabilities
939.61
551.38
391.17
277.23
206.58
194.84
Current Liabilities
Trade Payables
244.72
203.73
184.72
151.86
161.39
139.50
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
111.32
98.74
86.25
98.76
82.56
65.96
Total Current Liabilities
1,077.18
780.73
746.80
694.21
643.23
590.94
Total Liabilities
2,795.49
2,012.38
1,800.58
1,327.65
1,197.34
1,072.67
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,649.25
1,186.55
891.88
781.99
622.93
573.89
Less: Accumulated Depreciation
282.21
238.69
204.88
291.05
267.90
247.59
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,367.04
947.86
687.00
490.94
355.03
326.30
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
88.11
81.64
88.27
0.77
0.77
0.77
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,466.75
1,036.27
779.42
494.38
357.41
328.46
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
545.01
546.32
491.26
373.48
256.82
243.50
Sundry Debtors
348.73
257.18
205.52
219.41
448.70
411.21
Cash and Bank
88.91
111.03
267.05
185.89
60.46
23.92
Other Current Assets
1,041.28
934.97
981.81
803.87
815.92
728.40
Short Term Loans and Advances
58.63
20.45
17.99
25.09
49.95
49.76
Total Current Assets
1,328.74
976.11
1,021.16
833.26
839.94
744.21
Net Current Assets (Including Current Investments)
251.55
195.38
274.36
139.05
196.71
153.27
Total Current Assets Excluding Current Investments
1,328.74
976.11
1,021.16
833.26
839.94
744.21
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,795.49
2,012.38
1,800.58
1,327.65
1,197.34
1,072.67
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
825.25
493.80
416.85
427.39
366.45
371.43
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 172.37% vs 201.82% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 41.29% vs 22.33% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 44.22% vs 37.97% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 7.93% vs -7.51% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 36.13% vs -4.41% in Dec 2023
Compare Balance Sheet Results of Tanmiah Food Co.
Figures in Million
Consolidated - Balance Sheet Results
Change(SAR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
682.02
0
682.02
0.00%
Shareholder's Funds
682.02
0
682.02
0.00%
Minority Interest
96.67
0
96.67
0.00%
Long-Term Borrowings
825.25
0
825.25
0.00%
Secured Loans
825.25
0
825.25
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-2.50
0
-2.50
0.00%
Other Long Term Liabilities
605.93
0
605.93
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
111.32
0
111.32
0.00%
Total Non-Current Liabilities
939.61
0
939.61
0.00%
Current Liabilities
Trade Payables
244.72
0
244.72
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
111.32
0
111.32
0.00%
Total Current Liabilities
1,077.18
0
1,077.18
0.00%
Total Liabilities
2,795.49
0
2,795.49
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,649.25
0
1,649.25
0.00%
Less: Accumulated Depreciation
282.21
0
282.21
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,367.04
0
1,367.04
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
88.11
0
88.11
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,466.75
0
1,466.75
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
545.01
0
545.01
0.00%
Sundry Debtors
348.73
0
348.73
0.00%
Cash and Bank
88.91
0
88.91
0.00%
Other Current Assets
1,041.28
0
1,041.28
0.00%
Short Term Loans and Advances
58.63
0
58.63
0.00%
Total Current Assets
1,328.74
0
1,328.74
0.00%
Net Current Assets (Including Current Investments)
251.55
0
251.55
0.00%
Total Current Assets Excluding Current Investments
1,328.74
0
1,328.74
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,795.49
0
2,795.49
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
825.25
0
825.25
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 333.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 172.37% vs 201.82% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 605.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 41.29% vs 22.33% in Dec 2023
Annual - Fixed Assets
Fixed Assets 1,367.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 44.22% vs 37.97% in Dec 2023
Annual - Investments
Investments 88.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.93% vs -7.51% in Dec 2023
Annual - Current Assets
Current Assets 1,328.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 36.13% vs -4.41% in Dec 2023






