Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'22
Mar'21
Net Sales
392.41
296.39
300.79
228.91
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
392.41
296.39
300.79
228.91
Raw Material Cost
80.04
63.03
69.59
44.88
Purchase of Finished goods
51.02
16.25
10.52
11.50
(Increase) / Decrease In Stocks
-1.61
2.94
-17.21
5.12
Employee Cost
65.38
44.27
31.41
24.44
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
-0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
86.87
70.10
53.79
39.53
Total Expenditure (Excl Depreciation)
281.69
196.58
148.10
125.48
Operating Profit (PBDIT) excl Other Income
110.72
99.81
152.69
103.43
Other Income
15.96
11.48
8.47
5.38
Operating Profit (PBDIT)
126.68
111.29
161.16
108.81
Interest
19.39
10.12
4.22
2.72
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
107.29
101.17
156.94
106.09
Depreciation
62.50
40.40
21.96
13.66
Profit Before Tax
44.80
60.77
134.99
92.43
Tax
15.03
18.13
34.33
23.56
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
29.77
42.64
100.66
68.87
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
29.77
42.64
100.66
68.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
29.77
42.64
100.66
68.87
Equity Capital
10.64
10.64
10.64
0.19
Face Value
2.0
2.0
2.0
10.0
Reserves
619.87
602.22
479.19
244.15
Earnings per share (EPS)
5.6
8.02
18.92
68.39
Diluted Earnings per share
5.6
8.01
19.46
13.43
Operating Profit Margin (Excl OI)
28.22%
33.68%
50.76%
45.18%
Gross Profit Margin
27.34%
34.13%
52.18%
46.35%
PAT Margin
7.59%
14.39%
33.47%
30.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 32.40% vs -1.46% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -30.18% vs -57.64% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 10.93% vs -34.63% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 91.60% vs 139.81% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Tarsons Products With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
392.41
239.11
153.30
64.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
392.41
239.11
153.30
64.11%
Raw Material Cost
80.04
37.23
42.81
114.99%
Purchase of Finished goods
51.02
19.46
31.56
162.18%
(Increase) / Decrease In Stocks
-1.61
0.56
-2.17
-387.50%
Employee Cost
65.38
84.93
-19.55
-23.02%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
86.87
55.07
31.80
57.74%
Total Expenditure (Excl Depreciation)
281.69
197.24
84.45
42.82%
Operating Profit (PBDIT) excl Other Income
110.72
41.87
68.85
164.44%
Other Income
15.96
3.34
12.62
377.84%
Operating Profit (PBDIT)
126.68
45.21
81.47
180.20%
Interest
19.39
5.39
14.00
259.74%
Exceptional Items
0.00
6.32
-6.32
-100.00%
Gross Profit (PBDT)
107.29
46.85
60.44
129.01%
Depreciation
62.50
15.02
47.48
316.11%
Profit Before Tax
44.80
31.83
12.97
40.75%
Tax
15.03
6.45
8.58
133.02%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
29.77
25.37
4.40
17.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
-0.71
0.71
100.00%
Net Profit
29.77
24.66
5.11
20.72%
Share in Profit of Associates
0.00
7.17
-7.17
-100.00%
Minority Interest
0.00
-0.06
0.06
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.77
31.77
-2.00
-6.30%
Equity Capital
10.64
10.99
-0.35
-3.18%
Face Value
2.00
2.00
0.00
Reserves
619.87
197.55
422.32
213.78%
Earnings per share (EPS)
5.60
5.78
-0.18
-3.11%
Diluted Earnings per share
5.60
6.05
-0.45
-7.44%
Operating Profit Margin (Excl OI)
28.22%
17.70%
0.00
10.52%
Gross Profit Margin
27.34%
19.80%
0.00
7.54%
PAT Margin
7.59%
10.72%
0.00
-3.13%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 392.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 32.40% vs -1.46% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 29.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -30.18% vs -57.64% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 110.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.93% vs -34.63% in Mar 2024
Annual - Interest
Interest 19.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 91.60% vs 139.81% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.22%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
