Tata Capital

  • Market Cap: Large Cap
  • Industry: Non Banking Financial Company (NBFC)
  • ISIN: INE976I01016
  • NSEID: TATACAP
  • BSEID: 544574
INR
325.05
2.95 (0.92%)
BSENSE

Dec 05

BSE+NSE Vol: 21.44 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
28,312.74
18,174.82
Other Operating Income
0.00
0.00
Total Operating income
28,312.74
18,174.82
Raw Material Cost
0.00
0.00
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
2,812.25
1,850.09
Power Cost
0.00
0.00
Manufacturing Expenses
2.18
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
5,214.64
2,088.96
Total Expenditure (Excl Depreciation)
8,029.07
3,939.05
Operating Profit (PBDIT) excl Other Income
20,283.67
14,235.77
Other Income
57.13
23.56
Operating Profit (PBDIT)
20,340.80
14,259.33
Interest
15,029.64
9,568.23
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
5,311.16
4,691.10
Depreciation
390.02
287.50
Profit Before Tax
4,921.14
4,403.60
Tax
1,263.54
1,065.07
Provisions and contingencies
0.00
0.00
Profit After Tax
3,657.60
3,338.53
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
3,657.60
3,338.53
Share in Profit of Associates
-2.58
-11.57
Minority Interest
9.64
-176.75
Other related items
0.00
0.00
Consolidated Net Profit
3,664.66
3,150.21
Equity Capital
3,762.44
3,746.41
Face Value
10.0
10.0
Reserves
23,458.61
19,714.08
Earnings per share (EPS)
9.74
8.41
Diluted Earnings per share
9.32
8.57
Operating Profit Margin (Excl OI)
71.64%
78.33%
Gross Profit Margin
18.76%
25.81%
PAT Margin
12.91%
18.31%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 64.68%

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 4.09%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 6.67%

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 63.86%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Tata Capital With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
28,312.74
25,845.98
2,466.76
9.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
28,312.74
25,845.98
2,466.76
9.54%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
2,812.25
3,327.75
-515.50
-15.49%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
2.18
0.00
2.18
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
5,214.64
4,344.20
870.44
20.04%
Total Expenditure (Excl Depreciation)
8,029.07
7,671.95
357.12
4.65%
Operating Profit (PBDIT) excl Other Income
20,283.67
18,174.03
2,109.64
11.61%
Other Income
57.13
306.78
-249.65
-81.38%
Operating Profit (PBDIT)
20,340.80
18,480.81
1,859.99
10.06%
Interest
15,029.64
12,494.53
2,535.11
20.29%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
5,311.16
5,986.28
-675.12
-11.28%
Depreciation
390.02
244.83
145.19
59.30%
Profit Before Tax
4,921.14
5,741.45
-820.31
-14.29%
Tax
1,263.54
1,481.45
-217.91
-14.71%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
3,657.60
4,260.00
-602.40
-14.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
3,657.60
4,260.00
-602.40
-14.14%
Share in Profit of Associates
-2.58
2.70
-5.28
-195.56%
Minority Interest
9.64
0.00
9.64
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,664.66
4,262.70
-598.04
-14.03%
Equity Capital
3,762.44
168.25
3,594.19
2,136.22%
Face Value
10.00
2.00
0.00
Reserves
23,458.61
23,500.44
-41.83
-0.18%
Earnings per share (EPS)
9.74
50.67
-40.93
-80.78%
Diluted Earnings per share
9.32
50.60
-41.28
-81.58%
Operating Profit Margin (Excl OI)
71.64%
70.32%
0.00
1.32%
Gross Profit Margin
18.76%
23.16%
0.00
-4.40%
PAT Margin
12.91%
16.49%
0.00
-3.58%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 21,886.29 Cr
in Mar 2025

Figures in Cr
Annual - Standalone Net Profit
Standalone Net Profit 2,594.28 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,662.02 Cr
in Mar 2025

Figures in Cr
Annual - Interest
Interest 10,889.48 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.73%
in Mar 2025

Figures in %