TBO Tek

  • Market Cap: Small Cap
  • Industry: Tour, Travel Related Services
  • ISIN: INE673O01025
  • NSEID: TBOTEK
  • BSEID: 544174
INR
1,414.85
-39.2 (-2.7%)
BSENSE

Jun 16, 10:25 AM

BSE+NSE Vol: 50.96 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
2,677.48
1,737.47
1,392.82
1,064.59
483.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,677.48
1,737.47
1,392.82
1,064.59
483.27
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
545.56
376.09
277.34
228.40
133.07
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,003.51
543.98
470.73
331.95
158.53
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
758.74
542.22
392.06
322.34
159.65
Total Expenditure (Excl Depreciation)
2,307.81
1,462.29
1,140.13
882.69
451.25
Operating Profit (PBDIT) excl Other Income
369.67
275.18
252.69
181.90
32.02
Other Income
51.23
61.83
28.23
21.18
28.66
Operating Profit (PBDIT)
420.90
337.01
280.92
203.08
60.68
Interest
43.58
23.28
10.65
7.17
3.54
Exceptional Items
2.42
12.71
-7.20
2.89
7.85
Gross Profit (PBDT)
379.74
326.44
263.07
198.80
64.99
Depreciation
86.43
51.88
36.16
24.56
15.68
Profit Before Tax
293.31
274.57
226.91
174.25
49.31
Tax
49.00
44.68
26.34
25.70
12.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
244.31
229.89
200.57
148.54
37.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
244.31
229.89
200.57
148.54
37.00
Share in Profit of Associates
0.00
0.00
0.00
-0.05
-3.28
Minority Interest
0.00
0.00
1.57
-4.24
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
244.31
229.89
202.15
144.25
33.72
Equity Capital
10.86
10.86
10.42
10.42
10.42
Face Value
1.0
1.0
1.0
1.0
1.0
Reserves
1,539.80
1,184.20
534.38
329.86
221.48
Earnings per share (EPS)
22.5
21.17
19.4
13.84
3.24
Diluted Earnings per share
22.76
21.48
19.67
14.07
3.32
Operating Profit Margin (Excl OI)
13.81%
15.84%
18.14%
17.09%
6.63%
Gross Profit Margin
14.18%
18.79%
18.89%
18.67%
13.45%
PAT Margin
9.12%
13.23%
14.4%
13.95%
6.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 54.10% vs 24.74% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 6.27% vs 13.72% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 34.34% vs 8.90% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 87.20% vs 118.59% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of TBO Tek With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,677.48
5,214.86
-2,537.38
-48.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,677.48
5,214.86
-2,537.38
-48.66%
Raw Material Cost
0.00
70.87
-70.87
-100.00%
Purchase of Finished goods
0.00
179.87
-179.87
-100.00%
(Increase) / Decrease In Stocks
0.00
-0.44
0.44
100.00%
Employee Cost
545.56
325.67
219.89
67.52%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1,003.51
2,728.75
-1,725.24
-63.22%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
758.74
244.18
514.56
210.73%
Total Expenditure (Excl Depreciation)
2,307.81
3,548.90
-1,241.09
-34.97%
Operating Profit (PBDIT) excl Other Income
369.67
1,665.96
-1,296.29
-77.81%
Other Income
51.23
260.30
-209.07
-80.32%
Operating Profit (PBDIT)
420.90
1,926.26
-1,505.36
-78.15%
Interest
43.58
18.23
25.35
139.06%
Exceptional Items
2.42
16.79
-14.37
-85.59%
Gross Profit (PBDT)
379.74
1,924.82
-1,545.08
-80.27%
Depreciation
86.43
49.60
36.83
74.25%
Profit Before Tax
293.31
1,875.22
-1,581.91
-84.36%
Tax
49.00
481.76
-432.76
-89.83%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
244.31
1,393.45
-1,149.14
-82.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
244.31
1,393.45
-1,149.14
-82.47%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
244.31
1,393.45
-1,149.14
-82.47%
Equity Capital
10.86
160.00
-149.14
-93.21%
Face Value
1.00
2.00
0.00
Reserves
1,539.80
4,148.38
-2,608.58
-62.88%
Earnings per share (EPS)
22.50
17.42
5.08
29.16%
Diluted Earnings per share
22.76
17.42
5.34
30.65%
Operating Profit Margin (Excl OI)
13.81%
31.95%
0.00
-18.14%
Gross Profit Margin
14.18%
36.91%
0.00
-22.73%
PAT Margin
9.12%
26.72%
0.00
-17.60%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,677.48 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 54.10% vs 24.74% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 244.31 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 6.27% vs 13.72% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 369.67 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 34.34% vs 8.90% in Mar 2025

Annual - Interest
Interest 43.58 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 87.20% vs 118.59% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.81%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025