TD Power Systems

  • Market Cap: Small Cap
  • Industry: Heavy Electrical Equipment
  • ISIN: INE419M01027
  • NSEID: TDPOWERSYS
  • BSEID: 533553
INR
704.00
-22.3 (-3.07%)
BSENSE

Dec 05

BSE+NSE Vol: 2.96 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,278.76
1,000.52
872.30
797.42
593.58
514.89
459.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,278.76
1,000.52
872.30
797.42
593.58
514.89
459.02
Raw Material Cost
893.03
667.27
562.75
552.00
425.81
371.27
294.96
Purchase of Finished goods
7.03
19.12
-4.37
9.41
10.02
17.18
46.10
(Increase) / Decrease In Stocks
-69.21
-31.20
31.99
8.47
-39.94
-29.08
-21.47
Employee Cost
123.75
107.78
90.56
80.57
79.40
72.55
66.08
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
93.41
70.15
61.16
55.09
52.34
49.76
46.19
Total Expenditure (Excl Depreciation)
1,048.00
833.12
742.09
705.54
527.63
481.68
431.86
Operating Profit (PBDIT) excl Other Income
230.76
167.40
130.21
91.88
65.95
33.21
27.16
Other Income
23.65
16.21
19.75
16.71
9.32
13.19
9.16
Operating Profit (PBDIT)
254.41
183.61
149.96
108.59
75.27
46.40
36.32
Interest
3.06
0.31
1.06
2.06
4.47
5.45
2.84
Exceptional Items
0.00
0.00
1.34
7.58
7.18
14.05
0.00
Gross Profit (PBDT)
251.35
183.30
150.24
114.11
77.98
55.00
33.48
Depreciation
19.70
21.09
20.70
22.04
21.50
22.23
25.99
Profit Before Tax
231.65
162.20
129.55
92.08
56.48
32.77
7.49
Tax
57.08
43.85
32.73
21.43
11.28
2.83
4.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
174.58
118.35
96.81
70.65
45.20
29.94
3.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
174.58
118.35
96.81
70.65
45.20
29.94
3.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
174.58
118.35
96.81
70.65
45.20
29.94
3.20
Equity Capital
31.24
31.23
31.21
31.10
30.93
30.93
31.01
Face Value
2.0
2.0
2.0
10.0
10.0
10.0
10.0
Reserves
829.07
673.90
573.31
496.06
439.74
394.07
384.52
Earnings per share (EPS)
11.18
7.58
6.2
4.54
14.61
9.68
1.03
Diluted Earnings per share
11.17
7.58
6.22
22.8
14.61
9.67
0.98
Operating Profit Margin (Excl OI)
18.05%
16.73%
14.93%
11.52%
11.11%
6.45%
5.92%
Gross Profit Margin
19.66%
18.32%
17.22%
14.31%
13.14%
10.68%
7.29%
PAT Margin
13.65%
11.83%
11.1%
8.86%
7.61%
5.81%
0.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 27.81% vs 14.70% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 47.51% vs 22.25% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 37.85% vs 28.56% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 887.10% vs -70.75% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of TD Power Systems With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,278.76
2,005.80
-727.04
-36.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,278.76
2,005.80
-727.04
-36.25%
Raw Material Cost
893.03
939.40
-46.37
-4.94%
Purchase of Finished goods
7.03
0.00
7.03
(Increase) / Decrease In Stocks
-69.21
60.80
-130.01
-213.83%
Employee Cost
123.75
203.30
-79.55
-39.13%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
93.41
365.60
-272.19
-74.45%
Total Expenditure (Excl Depreciation)
1,048.00
1,569.10
-521.10
-33.21%
Operating Profit (PBDIT) excl Other Income
230.76
436.70
-205.94
-47.16%
Other Income
23.65
81.00
-57.35
-70.80%
Operating Profit (PBDIT)
254.41
517.70
-263.29
-50.86%
Interest
3.06
2.90
0.16
5.52%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
251.35
514.80
-263.45
-51.18%
Depreciation
19.70
26.30
-6.60
-25.10%
Profit Before Tax
231.65
488.50
-256.85
-52.58%
Tax
57.08
130.00
-72.92
-56.09%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
174.58
358.50
-183.92
-51.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
174.58
358.50
-183.92
-51.30%
Share in Profit of Associates
0.00
0.10
-0.10
-100.00%
Minority Interest
0.00
-1.40
1.40
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
174.58
357.20
-182.62
-51.13%
Equity Capital
31.24
31.80
-0.56
-1.76%
Face Value
2.00
1.00
0.00
Reserves
829.07
1,184.60
-355.53
-30.01%
Earnings per share (EPS)
11.18
11.23
-0.05
-0.45%
Diluted Earnings per share
11.17
11.28
-0.11
-0.98%
Operating Profit Margin (Excl OI)
18.05%
21.77%
0.00
-3.72%
Gross Profit Margin
19.66%
25.67%
0.00
-6.01%
PAT Margin
13.65%
17.88%
0.00
-4.23%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,278.76 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 27.81% vs 14.70% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 174.58 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 47.51% vs 22.25% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 230.76 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 37.85% vs 28.56% in Mar 2024

Annual - Interest
Interest 3.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 887.10% vs -70.75% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.05%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024