Team Lease Serv.

  • Market Cap: Small Cap
  • Industry: Diversified Commercial Services
  • ISIN: INE985S01024
  • NSEID: TEAMLEASE
  • BSEID: 539658
INR
1,635.10
23.3 (1.45%)
BSENSE

Dec 05

BSE+NSE Vol: 30.97 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
11,155.87
9,321.53
7,870.00
6,479.82
4,881.46
5,200.72
4,447.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,155.87
9,321.53
7,870.00
6,479.82
4,881.46
5,200.72
4,447.60
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
10,622.63
8,905.93
7,569.81
6,180.73
4,686.98
4,936.48
4,197.15
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
256.27
159.25
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
138.88
125.55
177.92
156.72
95.97
169.15
156.00
Total Expenditure (Excl Depreciation)
11,017.78
9,190.73
7,747.73
6,337.45
4,782.95
5,105.63
4,353.15
Operating Profit (PBDIT) excl Other Income
138.09
130.80
122.27
142.37
98.51
95.09
94.45
Other Income
44.72
46.18
43.94
19.73
34.72
30.84
18.06
Operating Profit (PBDIT)
182.81
176.98
166.21
162.10
133.23
125.93
112.51
Interest
14.80
10.23
5.69
3.97
6.90
12.29
5.22
Exceptional Items
0.00
3.51
-2.33
-71.78
-3.00
0.00
0.00
Gross Profit (PBDT)
168.01
170.26
158.19
86.35
123.33
113.64
107.29
Depreciation
53.68
52.53
43.16
40.79
33.71
28.59
10.51
Profit Before Tax
114.33
117.73
115.03
45.56
89.63
85.06
96.77
Tax
4.03
5.07
3.48
6.11
10.06
48.00
-1.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
110.30
112.66
111.55
39.45
79.56
37.07
98.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
110.30
112.66
111.55
39.45
79.56
37.07
98.39
Share in Profit of Associates
0.17
0.00
0.00
0.00
-1.09
-2.09
-0.36
Minority Interest
-1.71
-0.51
-0.21
-1.03
-0.97
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
108.76
112.15
111.34
38.43
77.50
34.98
98.03
Equity Capital
16.77
16.77
17.10
17.10
17.10
17.10
17.10
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
890.13
781.25
790.53
676.11
634.93
554.99
522.02
Earnings per share (EPS)
64.85
66.88
65.11
22.47
45.32
20.46
57.33
Diluted Earnings per share
64.86
66.65
65.12
22.48
45.33
20.46
57.34
Operating Profit Margin (Excl OI)
1.24%
1.4%
1.55%
2.2%
2.02%
1.83%
2.12%
Gross Profit Margin
1.51%
1.83%
2.01%
1.33%
2.53%
2.19%
2.41%
PAT Margin
0.99%
1.21%
1.42%
0.61%
1.61%
0.67%
2.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 19.68% vs 18.44% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -3.02% vs 0.73% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 5.57% vs 6.98% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 44.67% vs 79.79% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Team Lease Serv. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
11,155.87
14,967.20
-3,811.33
-25.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,155.87
14,967.20
-3,811.33
-25.46%
Raw Material Cost
0.00
0.27
-0.27
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
10,622.63
14,051.34
-3,428.71
-24.40%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
256.27
0.00
256.27
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
138.88
653.27
-514.39
-78.74%
Total Expenditure (Excl Depreciation)
11,017.78
14,704.88
-3,687.10
-25.07%
Operating Profit (PBDIT) excl Other Income
138.09
262.32
-124.23
-47.36%
Other Income
44.72
23.62
21.10
89.33%
Operating Profit (PBDIT)
182.81
285.94
-103.13
-36.07%
Interest
14.80
38.60
-23.80
-61.66%
Exceptional Items
0.00
-164.34
164.34
100.00%
Gross Profit (PBDT)
168.01
83.00
85.01
102.42%
Depreciation
53.68
41.21
12.47
30.26%
Profit Before Tax
114.33
41.80
72.53
173.52%
Tax
4.03
-4.09
8.12
198.53%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
110.30
45.89
64.41
140.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
110.30
45.89
64.41
140.36%
Share in Profit of Associates
0.17
0.00
0.17
Minority Interest
-1.71
-0.09
-1.62
-1,800.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
108.76
45.80
62.96
137.47%
Equity Capital
16.77
148.92
-132.15
-88.74%
Face Value
10.00
10.00
0.00
Reserves
890.13
935.93
-45.80
-4.89%
Earnings per share (EPS)
64.85
1.44
63.41
4,403.47%
Diluted Earnings per share
64.86
1.44
63.42
4,404.17%
Operating Profit Margin (Excl OI)
1.24%
1.75%
0.00
-0.51%
Gross Profit Margin
1.51%
0.55%
0.00
0.96%
PAT Margin
0.99%
0.31%
0.00
0.68%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 11,155.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.68% vs 18.44% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 108.76 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.02% vs 0.73% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 138.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.57% vs 6.98% in Mar 2024

Annual - Interest
Interest 14.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 44.67% vs 79.79% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.24%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024