Team Lease Serv.

  • Market Cap: Small Cap
  • Industry: Diversified Commercial Services
  • ISIN: INE985S01024
  • NSEID: TEAMLEASE
  • BSEID: 539658
INR
1,635.10
23.3 (1.45%)
BSENSE

Dec 05

BSE+NSE Vol: 30.97 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
16.77
16.77
17.10
17.10
17.10
17.10
Share Warrants & Outstandings
Total Reserve
890.13
781.25
790.53
676.11
634.93
546.94
Shareholder's Funds
906.90
798.02
807.63
693.21
652.03
572.09
Minority Interest
16.05
13.23
12.85
12.59
4.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-6.19
-6.12
-2.96
0.26
-4.96
-14.42
Other Long Term Liabilities
50.86
56.94
186.91
139.68
106.96
109.18
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
136.01
115.01
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
180.68
165.83
183.95
139.94
102.00
94.76
Current Liabilities
Trade Payables
69.54
61.66
44.79
41.92
28.78
37.82
Other Current Liabilities
806.09
758.89
692.47
622.49
519.01
459.93
Short Term Borrowings
44.98
30.52
19.34
27.67
0.01
76.23
Short Term Provisions
114.07
100.71
0.00
0.00
0.00
0.00
Total Current Liabilities
1,034.68
951.78
756.60
692.08
547.81
573.98
Total Liabilities
2,138.31
1,928.86
1,761.03
1,537.82
1,305.83
1,240.83
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
409.11
366.30
346.38
334.19
296.07
265.44
Less: Accumulated Depreciation
165.69
142.63
120.07
100.78
61.28
40.89
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
243.42
223.67
226.31
233.41
234.79
224.55
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
33.67
11.30
16.91
17.83
15.09
11.42
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
13.29
3.00
3.00
3.00
9.05
25.31
Long Term Loans & Advances
302.36
279.13
235.27
163.31
108.35
306.24
Other Non Current Assets
125.52
106.51
104.49
102.93
83.87
65.81
Total Non-Current Assets
785.41
692.71
663.00
549.24
471.24
673.44
Current Assets Loans & Advances
Current Investments
62.35
0.00
190.88
50.35
60.94
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
491.25
449.58
380.27
369.65
277.69
295.94
Cash and Bank
178.58
335.94
247.94
293.01
288.69
97.00
Other Current Assets
351.31
334.31
259.59
250.09
193.65
160.75
Short Term Loans and Advances
276.55
120.53
21.93
25.49
13.63
13.70
Total Current Assets
1,352.90
1,236.15
1,098.03
988.58
834.59
567.39
Net Current Assets (Including Current Investments)
318.22
284.37
341.43
296.51
286.78
-6.59
Total Current Assets Excluding Current Investments
1,290.55
1,236.15
907.15
938.24
773.65
567.39
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,138.31
1,928.86
1,761.03
1,537.82
1,305.83
1,240.83
Contingent Liabilities
183.61
120.19
67.88
66.07
80.57
66.57
Total Debt
44.98
30.52
19.34
27.67
0.01
76.23
Book Value per share (adjusted)
540.79
475.86
472.3
405.46
381.37
334.62
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 47.38% vs 57.81% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -10.68% vs -69.54% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 8.83% vs -1.17% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 343.00% vs 0.00% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 9.44% vs 12.58% in Mar 2024

Compare Balance Sheet Results of Team Lease Serv.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.77
148.92
-132.15
-88.74%
Share Warrants & Outstandings
Total Reserve
890.13
918.78
-28.65
-3.12%
Shareholder's Funds
906.90
1,084.85
-177.95
-16.40%
Minority Interest
16.05
1.14
14.91
1,307.89%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-6.19
-135.27
129.08
95.42%
Other Long Term Liabilities
50.86
81.17
-30.31
-37.34%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
136.01
234.09
-98.08
-41.90%
Total Non-Current Liabilities
180.68
180.00
0.68
0.38%
Current Liabilities
Trade Payables
69.54
58.63
10.91
18.61%
Other Current Liabilities
806.09
1,333.64
-527.55
-39.56%
Short Term Borrowings
44.98
12.06
32.92
272.97%
Short Term Provisions
114.07
6.25
107.82
1,725.12%
Total Current Liabilities
1,034.68
1,410.58
-375.90
-26.65%
Total Liabilities
2,138.31
2,676.56
-538.25
-20.11%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
409.11
523.93
-114.82
-21.92%
Less: Accumulated Depreciation
165.69
273.86
-108.17
-39.50%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
243.42
250.07
-6.65
-2.66%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
33.67
0.00
33.67
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
13.29
0.00
13.29
0.00%
Long Term Loans & Advances
302.36
371.78
-69.42
-18.67%
Other Non Current Assets
125.52
67.88
57.64
84.91%
Total Non-Current Assets
785.41
780.37
5.04
0.65%
Current Assets Loans & Advances
Current Investments
62.35
0.00
62.35
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
491.25
1,529.45
-1,038.20
-67.88%
Cash and Bank
178.58
266.94
-88.36
-33.10%
Other Current Assets
351.31
38.35
312.96
816.06%
Short Term Loans and Advances
276.55
61.45
215.10
350.04%
Total Current Assets
1,352.90
1,896.19
-543.29
-28.65%
Net Current Assets (Including Current Investments)
318.22
485.62
-167.40
-34.47%
Total Current Assets Excluding Current Investments
1,290.55
1,896.19
-605.64
-31.94%
Miscellaneous Expenses not written off
0.00
40.32
-40.32
-100.00%
Total Assets
2,138.31
2,676.56
-538.25
-20.11%
Contingent Liabilities
183.61
702.50
-518.89
-73.86%
Total Debt
44.98
0.00
44.98
0.00%
Book Value per share (adjusted)
540.79
34.20
506.59
1,481.26%
Annual - Borrowings
Borrowings 44.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 47.38% vs 57.81% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 50.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.68% vs -69.54% in Mar 2024

Annual - Fixed Assets
Fixed Assets 243.42 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.83% vs -1.17% in Mar 2024

Annual - Investments
Investments 13.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 343.00% vs 0.00% in Mar 2024

Annual - Current Assets
Current Assets 1,352.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.44% vs 12.58% in Mar 2024