Tega Inds.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE011K01018
  • NSEID: TEGA
  • BSEID: 543413
INR
1,915.05
16.95 (0.89%)
BSENSE

Dec 05

BSE+NSE Vol: 25.18 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
1,638.65
1,492.71
1,213.97
951.76
805.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,638.65
1,492.71
1,213.97
951.76
805.52
Raw Material Cost
717.72
695.96
529.10
403.63
328.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-19.26
-50.45
-1.48
-1.01
-4.45
Employee Cost
249.21
219.86
162.70
143.42
122.67
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
351.18
311.37
253.24
222.85
171.58
Total Expenditure (Excl Depreciation)
1,298.84
1,176.74
943.56
768.89
618.04
Operating Profit (PBDIT) excl Other Income
339.81
315.97
270.41
182.87
187.48
Other Income
43.15
22.21
20.68
24.20
51.16
Operating Profit (PBDIT)
382.96
338.18
291.09
207.07
238.64
Interest
26.90
31.95
18.12
16.20
17.28
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
356.06
306.23
272.97
190.87
221.36
Depreciation
101.33
63.68
41.20
38.70
40.18
Profit Before Tax
254.73
242.54
231.78
152.15
181.18
Tax
59.08
53.12
52.07
38.07
47.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
195.65
189.43
179.71
114.08
133.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
195.65
189.43
179.71
114.08
133.73
Share in Profit of Associates
4.47
4.43
4.32
2.82
2.68
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
200.12
193.86
184.03
116.90
136.41
Equity Capital
66.54
66.54
66.35
66.29
57.60
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
1,330.16
1,125.28
982.64
669.74
547.43
Earnings per share (EPS)
30.08
29.13
27.74
17.63
23.68
Diluted Earnings per share
30.08
29.09
27.62
17.55
20.48
Operating Profit Margin (Excl OI)
20.74%
21.17%
22.27%
19.21%
23.27%
Gross Profit Margin
21.73%
20.52%
22.49%
20.05%
27.48%
PAT Margin
12.21%
12.99%
15.16%
12.28%
16.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.78% vs 22.96% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 3.23% vs 5.34% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 7.55% vs 16.85% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -15.81% vs 76.32% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Tega Inds. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,638.65
3,786.69
-2,148.04
-56.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,638.65
3,786.69
-2,148.04
-56.73%
Raw Material Cost
717.72
2,856.45
-2,138.73
-74.87%
Purchase of Finished goods
0.00
17.56
-17.56
-100.00%
(Increase) / Decrease In Stocks
-19.26
57.46
-76.72
-133.52%
Employee Cost
249.21
191.03
58.18
30.46%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
351.18
340.87
10.31
3.02%
Total Expenditure (Excl Depreciation)
1,298.84
3,463.37
-2,164.53
-62.50%
Operating Profit (PBDIT) excl Other Income
339.81
323.32
16.49
5.10%
Other Income
43.15
49.42
-6.27
-12.69%
Operating Profit (PBDIT)
382.96
372.74
10.22
2.74%
Interest
26.90
58.46
-31.56
-53.99%
Exceptional Items
0.00
-2.14
2.14
100.00%
Gross Profit (PBDT)
356.06
312.14
43.92
14.07%
Depreciation
101.33
75.07
26.26
34.98%
Profit Before Tax
254.73
237.08
17.65
7.44%
Tax
59.08
52.63
6.45
12.26%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
195.65
184.45
11.20
6.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
195.65
184.45
11.20
6.07%
Share in Profit of Associates
4.47
0.00
4.47
Minority Interest
0.00
-14.58
14.58
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
200.12
169.87
30.25
17.81%
Equity Capital
66.54
178.05
-111.51
-62.63%
Face Value
10.00
10.00
0.00
Reserves
1,330.16
1,571.92
-241.76
-15.38%
Earnings per share (EPS)
30.08
9.54
20.54
215.30%
Diluted Earnings per share
30.08
9.52
20.56
215.97%
Operating Profit Margin (Excl OI)
20.74%
8.54%
0.00
12.20%
Gross Profit Margin
21.73%
8.24%
0.00
13.49%
PAT Margin
12.21%
4.87%
0.00
7.34%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,638.65 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.78% vs 22.96% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 200.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.23% vs 5.34% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 339.81 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.55% vs 16.85% in Mar 2024

Annual - Interest
Interest 26.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -15.81% vs 76.32% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.74%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024