Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
1,165.16
1,102.55
985.74
817.56
661.71
805.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,165.16
1,102.55
985.74
817.56
661.71
805.52
Raw Material Cost
495.13
546.39
469.75
360.92
292.63
328.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-19.82
-72.85
-52.27
-9.24
-15.96
-4.45
Employee Cost
208.46
185.21
163.23
120.48
107.04
122.67
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.00
0.00
0.01
0.02
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
310.39
253.88
227.90
177.81
164.08
171.58
Total Expenditure (Excl Depreciation)
994.16
912.64
808.61
649.97
547.80
618.05
Operating Profit (PBDIT) excl Other Income
171.00
189.91
177.13
167.59
113.91
187.47
Other Income
45.10
36.48
18.01
14.04
11.79
51.16
Operating Profit (PBDIT)
216.10
226.39
195.14
181.63
125.70
238.63
Interest
17.51
19.84
24.62
14.94
8.61
17.28
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
198.59
206.55
170.52
166.69
117.09
221.35
Depreciation
69.90
75.14
41.32
29.14
29.58
40.18
Profit Before Tax
130.04
132.51
130.06
138.67
88.29
181.18
Tax
33.82
36.88
27.66
33.75
21.54
47.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
94.87
94.52
101.55
103.80
65.96
133.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
94.87
94.52
101.55
103.80
65.96
133.73
Share in Profit of Associates
5.11
3.69
2.82
2.97
2.06
2.68
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
99.98
98.21
104.37
106.77
68.02
136.41
Equity Capital
75.13
66.54
66.50
66.29
66.29
57.60
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.83
8.15
5.34
7.26
5.04
6.18
Operating Profit Margin (Excl OI)
14.68%
17.22%
17.97%
20.5%
17.21%
23.27%
Gross Profit Margin
17.04%
18.73%
17.3%
20.39%
17.7%
27.48%
PAT Margin
8.14%
8.57%
10.3%
12.7%
9.97%
16.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 5.68% vs 11.85% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 1.80% vs -5.90% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is -9.96% vs 7.22% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -11.74% vs -19.42% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Tega Inds. With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
1,165.16
3,357.18
-2,192.02
-65.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,165.16
3,357.18
-2,192.02
-65.29%
Raw Material Cost
495.13
2,497.56
-2,002.43
-80.18%
Purchase of Finished goods
0.00
55.61
-55.61
-100.00%
(Increase) / Decrease In Stocks
-19.82
-52.11
32.29
61.97%
Employee Cost
208.46
157.48
50.98
32.37%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
310.39
328.29
-17.90
-5.45%
Total Expenditure (Excl Depreciation)
994.16
2,986.82
-1,992.66
-66.72%
Operating Profit (PBDIT) excl Other Income
171.00
370.36
-199.36
-53.83%
Other Income
45.10
25.98
19.12
73.60%
Operating Profit (PBDIT)
216.10
396.34
-180.24
-45.48%
Interest
17.51
35.24
-17.73
-50.31%
Exceptional Items
0.00
-3.38
3.38
100.00%
Gross Profit (PBDT)
198.59
357.72
-159.13
-44.48%
Depreciation
69.90
62.71
7.19
11.47%
Profit Before Tax
130.04
295.00
-164.96
-55.92%
Tax
33.82
68.42
-34.60
-50.57%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
94.87
226.57
-131.70
-58.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
94.87
226.57
-131.70
-58.13%
Share in Profit of Associates
5.11
0.00
5.11
Minority Interest
0.00
5.07
-5.07
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
99.98
216.59
-116.61
-53.84%
Equity Capital
75.13
192.59
-117.46
-60.99%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
17.04%
10.66%
0.00
6.38%
PAT Margin
8.14%
6.75%
0.00
1.39%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,165.16 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 5.68% vs 11.85% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 99.98 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 1.80% vs -5.90% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 171.00 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -9.96% vs 7.22% in Dec 2024
Nine Monthly - Interest
Interest 17.51 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -11.74% vs -19.42% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.68%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024






