Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,567.00
1,475.60
1,324.80
920.22
659.09
579.52
296.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,567.00
1,475.60
1,324.80
920.22
659.09
579.52
296.16
Raw Material Cost
1,434.00
1,308.50
1,190.60
829.06
607.36
562.50
270.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
372.70
329.90
287.40
218.68
141.60
127.84
67.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
31.60
12.80
8.30
4.43
3.56
2.80
1.14
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-40.43
-34.27
-29.57
-22.31
-14.52
-13.06
-6.81
Total Expenditure (Excl Depreciation)
1,434.00
1,308.50
1,190.60
829.06
607.36
562.50
270.50
Operating Profit (PBDIT) excl Other Income
133
167.10000000000002
134.2
91.19999999999999
51.7
17
25.7
Other Income
-3.30
6.00
9.60
13.56
5.47
4.34
11.71
Operating Profit (PBDIT)
194.10
229.40
183.60
140.48
82.33
37.58
46.37
Interest
31.60
12.80
8.30
4.43
3.56
2.80
1.14
Exceptional Items
20.40
0.20
2.70
2.70
3.00
17.60
-0.50
Gross Profit (PBDT)
133.00
167.10
134.20
91.16
51.72
17.02
25.66
Depreciation
64.40
56.30
39.80
35.76
25.13
16.22
9.00
Profit Before Tax
118.50
160.50
138.20
102.99
56.64
36.15
35.73
Tax
22.70
35.40
27.80
23.22
12.68
3.63
9.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
95.60
125.00
110.30
79.52
43.59
32.86
25.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
95.60
125.00
110.30
79.52
43.59
32.86
25.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.20
0.10
0.10
0.25
0.37
-0.34
0.33
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
95.80
125.10
110.40
79.78
43.96
32.52
25.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.05
0.05
0.05
0.05
0.1
10.0
Reserves
858.00
734.00
443.00
336.85
256.85
212.58
96.84
Earnings per share (EPS)
5.57
7.51
6.79
4.88
2.69
3.72
4.1
Diluted Earnings per share
5.57
7.51
6.79
4.88
2.69
3.72
4.1
Operating Profit Margin (Excl OI)
8.49%
11.32%
10.13%
9.91%
7.85%
2.94%
8.66%
Gross Profit Margin
11.67%
14.69%
13.44%
15.08%
12.41%
9.04%
15.1%
PAT Margin
6.1%
8.47%
8.33%
8.64%
6.61%
5.67%
8.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.19% vs 11.38% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -23.42% vs 13.32% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -11.64% vs 28.39% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 146.88% vs 54.22% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Teqnion AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
1,567.00
2,873.00
-1,306.00
-45.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,567.00
2,873.00
-1,306.00
-45.46%
Raw Material Cost
1,434.00
2,602.00
-1,168.00
-44.89%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
372.70
710.00
-337.30
-47.51%
Power Cost
0
0
0.00
Manufacturing Expenses
31.60
32.00
-0.40
-1.25%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-40.43
-74.20
33.77
45.51%
Total Expenditure (Excl Depreciation)
1,434.00
2,602.00
-1,168.00
-44.89%
Operating Profit (PBDIT) excl Other Income
133.00
271.00
-138.00
-50.92%
Other Income
-3.30
2.00
-5.30
-265.00%
Operating Profit (PBDIT)
194.10
417.00
-222.90
-53.45%
Interest
31.60
32.00
-0.40
-1.25%
Exceptional Items
20.40
-8.00
28.40
355.00%
Gross Profit (PBDT)
133.00
271.00
-138.00
-50.92%
Depreciation
64.40
137.00
-72.60
-52.99%
Profit Before Tax
118.50
240.00
-121.50
-50.62%
Tax
22.70
54.00
-31.30
-57.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
95.60
178.00
-82.40
-46.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
95.60
178.00
-82.40
-46.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.20
8.00
-7.80
-97.50%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
95.80
186.00
-90.20
-48.49%
Equity Capital
0
0
0.00
Face Value
0.05
0.50
0.00
Reserves
858.00
726.00
132.00
18.18%
Earnings per share (EPS)
5.57
3.60
1.97
54.72%
Diluted Earnings per share
5.57
3.60
1.97
54.72%
Operating Profit Margin (Excl OI)
8.49%
9.68%
0.00
-1.19%
Gross Profit Margin
11.67%
13.12%
0.00
-1.45%
PAT Margin
6.10%
6.20%
0.00
-0.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 156.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.19% vs 11.38% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 9.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -23.42% vs 13.32% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.64% vs 28.39% in Dec 2023
Annual - Interest
Interest 3.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 146.88% vs 54.22% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.49%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
