Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
858.00
734.00
443.00
336.85
256.85
212.58
Shareholder's Funds
858.00
734.00
443.00
336.85
256.85
212.58
Minority Interest
1.30
1.60
1.50
1.77
2.25
1.90
Long-Term Borrowings
350.10
255.70
197.20
147.72
97.17
94.47
Secured Loans
350.10
255.70
197.20
147.72
97.17
94.47
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
34.30
33.50
26.50
20.02
12.83
10.55
Other Long Term Liabilities
185.4
189.5
148.2
116.72
67.71
38.48
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.40
5.00
4.30
67.49
35.89
13.56
Total Non-Current Liabilities
487.70
381.80
272.70
222.20
124.32
95.86
Current Liabilities
Trade Payables
119.50
99.90
102.50
80.54
37.93
41.05
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4.40
5.00
4.30
67.49
35.89
13.56
Total Current Liabilities
374.80
370.80
353.60
238.32
150.88
142.59
Total Liabilities
1,721.80
1,488.20
1,070.80
799.14
534.30
452.93
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
289.50
273.50
221.70
0.00
134.29
124.58
Less: Accumulated Depreciation
84.50
92.40
88.80
0.00
78.06
74.21
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
205.00
181.10
132.90
86.14
56.23
50.37
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.40
0.40
0.50
0.43
0.25
0.25
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
964.50
803.60
610.40
402.13
247.92
187.70
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
261.60
256.90
237.90
166.91
82.85
74.40
Sundry Debtors
231.10
180.00
143.30
127.93
66.76
79.08
Cash and Bank
196.00
199.80
47.30
85.79
120.34
89.70
Other Current Assets
734.20
672.80
449.70
390.81
280.79
259.92
Short Term Loans and Advances
45.50
36.10
21.20
10.18
10.84
16.74
Total Current Assets
757.30
684.60
460.40
397.01
286.38
265.22
Net Current Assets (Including Current Investments)
382.50
313.80
106.80
158.68
135.50
122.64
Total Current Assets Excluding Current Investments
757.30
684.60
460.40
397.01
286.38
265.22
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,721.80
1,488.20
1,070.80
799.14
534.30
452.93
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
350.10
255.70
197.20
147.72
97.17
94.47
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 57.20% vs 54.46% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -2.16% vs 27.87% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 13.20% vs 36.27% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 0.00% vs -20.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 10.62% vs 48.70% in Dec 2023
Compare Balance Sheet Results of Teqnion AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
858.00
726.00
132.00
18.18%
Shareholder's Funds
858.00
726.00
132.00
18.18%
Minority Interest
1.30
59.00
-57.70
-97.80%
Long-Term Borrowings
350.10
361.00
-10.90
-3.02%
Secured Loans
350.10
361.00
-10.90
-3.02%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
34.30
117.00
-82.70
-70.68%
Other Long Term Liabilities
185.40
336.00
-150.60
-44.82%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
4.40
0
4.40
0.00%
Total Non-Current Liabilities
487.70
552.00
-64.30
-11.65%
Current Liabilities
Trade Payables
119.50
246.00
-126.50
-51.42%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
4.40
0
4.40
0.00%
Total Current Liabilities
374.80
662.00
-287.20
-43.38%
Total Liabilities
1,721.80
1,999.00
-277.20
-13.87%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
289.50
360.00
-70.50
-19.58%
Less: Accumulated Depreciation
84.50
117.00
-32.50
-27.78%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
205.00
243.00
-38.00
-15.64%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.40
3.00
-2.60
-86.67%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
964.50
1,106.00
-141.50
-12.79%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
261.60
379.00
-117.40
-30.98%
Sundry Debtors
231.10
432.00
-200.90
-46.50%
Cash and Bank
196.00
27.00
169.00
625.93%
Other Current Assets
734.20
878.00
-143.80
-16.38%
Short Term Loans and Advances
45.50
40.00
5.50
13.75%
Total Current Assets
757.30
893.00
-135.70
-15.20%
Net Current Assets (Including Current Investments)
382.50
231.00
151.50
65.58%
Total Current Assets Excluding Current Investments
757.30
893.00
-135.70
-15.20%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,721.80
1,999.00
-277.20
-13.87%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
350.10
361.00
-10.90
-3.02%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 302.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 57.20% vs 54.46% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 185.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.16% vs 27.87% in Dec 2023
Annual - Fixed Assets
Fixed Assets 205.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.20% vs 36.27% in Dec 2023
Annual - Investments
Investments 0.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -20.00% in Dec 2023
Annual - Current Assets
Current Assets 757.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.62% vs 48.70% in Dec 2023






