Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
28,056.82
24,709.99
19,137.18
15,440.78
12,578.37
11,144.70
9,300.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
28,056.82
24,709.99
19,137.18
15,440.78
12,578.37
11,144.70
9,300.40
Raw Material Cost
20,584.01
18,034.88
14,125.34
11,179.64
8,972.98
7,851.29
6,404.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.30
1.53
0.90
1.36
2.55
2.51
2.84
Selling and Distribution Expenses
5,652.13
5,052.12
4,376.98
3,652.38
2,879.53
2,427.18
2,135.72
Other Expenses
25.81
16.93
11.12
9.54
6.47
8.41
3.22
Total Expenditure (Excl Depreciation)
26,496.58
23,257.81
18,614.38
14,928.75
11,919.79
10,365.03
8,575.06
Operating Profit (PBDIT) excl Other Income
1560.2
1452.2
522.8
512
658.6
779.7
725.3
Other Income
407.59
183.07
133.50
122.15
16.38
2,806.18
385.36
Operating Profit (PBDIT)
2,719.09
2,142.57
1,081.82
1,098.21
1,083.70
4,015.70
1,487.31
Interest
2.30
1.53
0.90
1.36
2.55
2.51
2.84
Exceptional Items
358.78
0.00
-21.99
14.88
-10.45
0.04
212.51
Gross Profit (PBDT)
7,472.81
6,675.10
5,011.84
4,261.14
3,605.39
3,293.42
2,896.08
Depreciation
751.26
507.32
425.51
406.14
408.75
429.85
376.61
Profit Before Tax
2,324.31
1,633.72
633.42
705.59
661.95
3,583.38
1,320.38
Tax
586.04
461.49
232.88
260.86
312.48
1,054.93
399.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,572.40
1,018.43
300.03
347.42
306.77
2,459.55
880.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,572.40
1,018.43
300.03
347.42
306.77
2,459.55
880.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
165.87
153.81
100.51
97.30
42.71
68.91
39.55
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,738.27
1,172.23
400.54
444.73
349.48
2,528.45
920.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,568.12
11,082.29
11,103.56
9,584.58
8,789.07
9,665.23
9,041.28
Earnings per share (EPS)
121.81
78.89
23.25
26.97
23.83
191.17
68.8
Diluted Earnings per share
121.81
78.89
23.25
26.97
23.83
191.17
68.8
Operating Profit Margin (Excl OI)
5.56%
5.88%
2.73%
3.69%
5.24%
7.0%
7.8%
Gross Profit Margin
10.96%
8.66%
5.53%
7.2%
8.51%
36.01%
18.25%
PAT Margin
5.6%
4.12%
1.57%
2.25%
2.44%
22.07%
9.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is 13.54% vs 29.12% in Feb 2025
Consolidate Net Profit
YoY Growth in year ended Feb 2026 is 48.29% vs 192.68% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is 17.96% vs 106.63% in Feb 2025
Interest
YoY Growth in year ended Feb 2026 is 53.33% vs 66.67% in Feb 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2026 has fallen from Feb 2025
Compare Annual Results Of TerraSky Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
28,056.82
39,371.10
-11,314.28
-28.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
28,056.82
39,371.10
-11,314.28
-28.74%
Raw Material Cost
20,584.01
29,618.26
-9,034.25
-30.50%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.30
14.89
-12.59
-84.55%
Selling and Distribution Expenses
5,652.13
5,412.81
239.32
4.42%
Other Expenses
25.81
19.64
6.17
31.42%
Total Expenditure (Excl Depreciation)
26,496.58
35,242.38
-8,745.80
-24.82%
Operating Profit (PBDIT) excl Other Income
1,560.24
4,128.72
-2,568.48
-62.21%
Other Income
407.59
145.20
262.39
180.71%
Operating Profit (PBDIT)
2,719.09
4,664.06
-1,944.97
-41.70%
Interest
2.30
14.89
-12.59
-84.55%
Exceptional Items
358.78
-31.21
389.99
1,249.57%
Gross Profit (PBDT)
7,472.81
9,752.84
-2,280.03
-23.38%
Depreciation
751.26
390.14
361.12
92.56%
Profit Before Tax
2,324.31
4,227.81
-1,903.50
-45.02%
Tax
586.04
1,312.60
-726.56
-55.35%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,572.40
2,907.68
-1,335.28
-45.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,572.40
2,907.68
-1,335.28
-45.92%
Share in Profit of Associates
0
0
0.00
Minority Interest
165.87
7.53
158.34
2,102.79%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,738.27
2,915.21
-1,176.94
-40.37%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,568.12
15,186.52
-2,618.40
-17.24%
Earnings per share (EPS)
121.81
85.93
35.88
41.75%
Diluted Earnings per share
121.81
85.93
35.88
41.75%
Operating Profit Margin (Excl OI)
5.56%
10.49%
0.00
-4.93%
Gross Profit Margin
10.96%
11.73%
0.00
-0.77%
PAT Margin
5.60%
7.39%
0.00
-1.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,805.68 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 13.54% vs 29.12% in Feb 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 173.83 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 48.29% vs 192.68% in Feb 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 231.15 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 17.96% vs 106.63% in Feb 2025
Annual - Interest
Interest 0.23 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 53.33% vs 66.67% in Feb 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.56%
in Feb 2026Figures in %
YoY Growth in year ended Feb 2026 has fallen from Feb 2025






