Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
24,709.00
19,137.00
15,440.00
12,578.00
11,144.00
9,300.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
24,709.00
19,137.00
15,440.00
12,578.00
11,144.00
9,300.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
1.00
0.00
1.00
2.00
2.00
2.00
General and Administration Expenses
5,052.00
4,376.00
3,652.00
2,879.00
2,427.00
2,135.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
23,257.00
18,614.00
14,928.00
11,919.00
10,365.00
8,575.00
Operating Profit (PBDIT) excl Other Income
1,452.00
522.00
512.00
658.00
779.00
725.00
Other Income
183.00
133.00
122.00
16.00
2,806.00
385.00
Operating Profit (PBDIT)
2,142.00
1,081.00
1,098.00
1,083.00
4,015.00
1,487.00
Interest
1.00
0.00
1.00
2.00
2.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
507.00
425.00
406.00
408.00
429.00
376.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,633.00
633.00
705.00
661.00
3,583.00
1,320.00
Provision for Tax
461.00
232.00
260.00
312.00
1,054.00
399.00
Profit After Tax
1,018.00
300.00
347.00
306.00
2,459.00
880.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
78.89
23.25
26.97
23.83
191.17
68.80
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 29.12% vs 23.94% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is 177.77% vs 2.10% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 68.92% vs -33.33% in Feb 2024
Profit After Tax
YoY Growth in year ended Feb 2025 is 239.44% vs -13.64% in Feb 2024
Compare Profit and Loss Results of TerraSky Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
24,709.00
36,274.00
-11,565.00
-31.88%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
24,709.00
36,274.00
-11,565.00
-31.88%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
1.00
18.00
-17.00
-94.44%
General and Administration Expenses
5,052.00
4,340.00
712.00
16.41%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
23,257.00
32,493.00
-9,236.00
-28.42%
Operating Profit (PBDIT) excl Other Income
1,452.00
3,780.00
-2,328.00
-61.59%
Other Income
183.00
99.00
84.00
84.85%
Operating Profit (PBDIT)
2,142.00
4,490.00
-2,348.00
-52.29%
Interest
1.00
18.00
-17.00
-94.44%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
507.00
610.00
-103.00
-16.89%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,633.00
3,837.00
-2,204.00
-57.44%
Provision for Tax
461.00
1,440.00
-979.00
-67.99%
Profit After Tax
1,018.00
2,389.00
-1,371.00
-57.39%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
78.8938
142.5372
-63.64
-44.65%
Profit And Loss - Net Sales
Net Sales 24,709.99 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 29.12% vs 23.94% in Feb 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,452.17 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 177.77% vs 2.10% in Feb 2024
Profit And Loss - Interest
Interest 1.53 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 68.92% vs -33.33% in Feb 2024
Profit And Loss - Profit After Tax
Profit After Tax 1,018.43 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 239.44% vs -13.64% in Feb 2024






