down arrow

TETSUJIN, Inc.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3545620001
JPY
474.00
5 (1.07%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Aug'18
Net Sales
7,069.18
6,592.10
5,878.22
5,240.95
5,532.22
7,165.77
7,354.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,069.18
6,592.10
5,878.22
5,240.95
5,532.22
7,165.77
7,354.45
Raw Material Cost
6,081.65
5,746.35
5,214.82
4,492.47
5,192.05
5,801.22
6,097.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33.34
35.19
37.85
42.76
41.42
42.58
44.54
Selling and Distribution Expenses
918.27
931.82
925.45
893.96
1,155.59
1,161.27
1,134.03
Other Expenses
-3.33
-3.52
-3.79
-4.28
-4.14
-4.26
-4.45
Total Expenditure (Excl Depreciation)
6,999.93
6,678.18
6,140.27
5,386.43
6,347.64
6,962.50
7,231.84
Operating Profit (PBDIT) excl Other Income
69.3
-86.1
-262.1
-145.5
-815.4000000000001
203.29999999999998
122.6
Other Income
-7.20
93.87
81.03
137.86
85.07
25.75
-36.74
Operating Profit (PBDIT)
249.01
221.54
-5.90
165.04
-530.36
447.36
254.53
Interest
33.34
35.19
37.85
42.76
41.42
42.58
44.54
Exceptional Items
4.55
81.63
305.60
-203.88
-704.89
-20.28
-35.39
Gross Profit (PBDT)
987.53
845.75
663.39
748.48
340.17
1,364.55
1,256.64
Depreciation
186.96
213.52
174.81
172.39
199.81
218.34
168.65
Profit Before Tax
33.26
54.46
87.04
-253.99
-1,476.48
166.17
5.95
Tax
29.24
48.91
54.71
27.62
104.28
-2.03
199.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4.02
5.55
32.34
-281.61
-1,580.77
168.20
-193.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4.02
5.55
32.34
-281.61
-1,580.77
168.20
-193.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4.02
5.55
32.34
-281.61
-1,580.77
168.20
-193.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
223.53
220.23
220.85
190.16
484.85
553.40
376.84
Earnings per share (EPS)
0.3
0.42
2.45
-21.38
-193.14
21.66
-28.89
Diluted Earnings per share
0.3
0.42
2.45
-21.38
-193.14
21.66
-28.89
Operating Profit Margin (Excl OI)
0.98%
-1.3%
-4.45%
-2.77%
-14.74%
2.84%
1.67%
Gross Profit Margin
3.12%
4.07%
4.45%
-1.56%
-23.08%
5.37%
2.37%
PAT Margin
0.06%
0.08%
0.55%
-5.37%
-28.57%
2.35%
-2.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Aug 2024 is 7.24% vs 12.14% in Aug 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Aug 2024 is -28.57% vs -82.66% in Aug 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Aug 2024 is 100.63% vs 246.95% in Aug 2023

stock-summary

Interest

YoY Growth in year ended Aug 2024 is -5.40% vs -7.12% in Aug 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Aug 2024 has improved from Aug 2023

Compare Annual Results Of TETSUJIN, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
7,069.18
3,366.56
3,702.62
109.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,069.18
3,366.56
3,702.62
109.98%
Raw Material Cost
6,081.65
1,860.18
4,221.47
226.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
33.34
2.56
30.78
1,202.34%
Selling and Distribution Expenses
918.27
1,607.04
-688.77
-42.86%
Other Expenses
-3.33
-0.26
-3.07
-1,180.77%
Total Expenditure (Excl Depreciation)
6,999.93
3,467.21
3,532.72
101.89%
Operating Profit (PBDIT) excl Other Income
69.26
-100.65
169.91
168.81%
Other Income
-7.20
26.45
-33.65
-127.22%
Operating Profit (PBDIT)
249.01
125.40
123.61
98.57%
Interest
33.34
2.56
30.78
1,202.34%
Exceptional Items
4.55
0.00
4.55
Gross Profit (PBDT)
987.53
1,506.38
-518.85
-34.44%
Depreciation
186.96
211.74
-24.78
-11.70%
Profit Before Tax
33.26
-88.91
122.17
137.41%
Tax
29.24
-4.28
33.52
783.18%
Provisions and contingencies
0
0
0.00
Profit After Tax
4.02
-84.63
88.65
104.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4.02
-84.63
88.65
104.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4.02
-84.63
88.65
104.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
223.53
3,187.41
-2,963.88
-92.99%
Earnings per share (EPS)
0.30
-159.51
159.81
100.19%
Diluted Earnings per share
0.30
-159.51
159.81
100.19%
Operating Profit Margin (Excl OI)
0.98%
-3.35%
0.00
4.33%
Gross Profit Margin
3.12%
3.65%
0.00
-0.53%
PAT Margin
0.06%
-2.51%
0.00
2.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 706.92 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is 7.24% vs 12.14% in Aug 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 0.40 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is -28.57% vs -82.66% in Aug 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.62 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is 100.63% vs 246.95% in Aug 2023

Annual - Interest
Interest 3.33 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is -5.40% vs -7.12% in Aug 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.98%
in Aug 2024

Figures in %
stock-summary

YoY Growth in year ended Aug 2024 has improved from Aug 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."