TETSUJIN, Inc.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3545620001
JPY
474.00
5 (1.07%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
2,023.33
2,233.66
1,820.55
1,776.67
1,776.52
1,923.69
1,592.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,023.33
2,233.66
1,820.55
1,776.67
1,776.52
1,923.69
1,592.30
Raw Material Cost
1,721.88
1,773.54
1,645.33
1,537.97
1,496.28
1,583.36
1,464.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.56
12.70
9.39
9.31
7.71
8.01
8.31
Selling and Distribution Expenses
218.74
239.51
258.26
233.36
221.75
235.35
227.80
Other Expenses
-1.06
-1.27
-0.94
-0.93
-0.77
-0.80
-0.83
Total Expenditure (Excl Depreciation)
1,940.61
2,013.05
1,903.59
1,771.33
1,718.03
1,818.71
1,691.85
Operating Profit (PBDIT) excl Other Income
82.69999999999999
220.6
-83
5.300000000000001
58.5
105
-99.60000000000001
Other Income
46.16
9.66
45.36
25.76
-56.53
7.50
16.07
Operating Profit (PBDIT)
164.56
283.85
9.00
83.11
47.61
158.78
-40.49
Interest
10.56
12.70
9.39
9.31
7.71
8.01
8.31
Exceptional Items
-23.99
64.93
0.08
0.58
-0.22
6.23
-2.04
Gross Profit (PBDT)
301.45
460.12
175.22
238.70
280.25
340.33
128.25
Depreciation
35.69
53.59
46.67
52.01
45.65
46.31
42.99
Profit Before Tax
94.32
282.49
-46.99
22.37
-5.98
110.70
-93.83
Tax
4.68
13.31
9.12
3.43
11.62
4.49
9.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
89.64
269.18
-56.12
18.94
-17.60
106.20
-103.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
89.64
269.18
-56.12
18.94
-17.60
106.20
-103.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
89.64
269.18
-56.12
18.94
-17.60
106.20
-103.52
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
559.91
437.02
163.82
223.53
197.89
219.16
116.05
Earnings per share (EPS)
6.74
20.34
-4.25
1.44
-1.33
8.05
-7.85
Diluted Earnings per share
6.74
20.34
-4.25
1.44
-1.33
8.05
-7.85
Operating Profit Margin (Excl OI)
4.09%
9.88%
-4.56%
0.3%
3.29%
5.46%
-6.25%
Gross Profit Margin
6.43%
15.05%
-0.02%
4.19%
2.23%
8.16%
-3.19%
PAT Margin
4.43%
12.05%
-3.08%
1.07%
-0.99%
5.52%
-6.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended May 2025 is 11.14%

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended May 2025 is 259.71%

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended May 2025 is 425.27%

stock-summary

Interest

QoQ Growth in quarter ended May 2025 is 12.77%

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

Compare Quarterly Results Of TETSUJIN, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,023.33
912.32
1,111.01
121.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,023.33
912.32
1,111.01
121.78%
Raw Material Cost
1,721.88
505.27
1,216.61
240.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10.56
1.64
8.92
543.90%
Selling and Distribution Expenses
218.74
409.63
-190.89
-46.60%
Other Expenses
-1.06
-0.16
-0.90
-562.50%
Total Expenditure (Excl Depreciation)
1,940.61
914.90
1,025.71
112.11%
Operating Profit (PBDIT) excl Other Income
82.72
-2.59
85.31
3,293.82%
Other Income
46.16
9.26
36.90
398.49%
Operating Profit (PBDIT)
164.56
66.17
98.39
148.69%
Interest
10.56
1.64
8.92
543.90%
Exceptional Items
-23.99
0.00
-23.99
Gross Profit (PBDT)
301.45
407.04
-105.59
-25.94%
Depreciation
35.69
59.50
-23.81
-40.02%
Profit Before Tax
94.32
5.04
89.28
1,771.43%
Tax
4.68
4.99
-0.31
-6.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
89.64
0.04
89.60
224,000.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
89.64
0.04
89.60
224,000.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
89.64
0.04
89.60
224,000.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
559.91
3,244.88
-2,684.97
-82.74%
Earnings per share (EPS)
6.74
0.08
6.66
8,325.00%
Diluted Earnings per share
6.74
0.08
6.66
8,325.00%
Operating Profit Margin (Excl OI)
4.09%
-0.28%
0.00
4.37%
Gross Profit Margin
6.43%
7.07%
0.00
-0.64%
PAT Margin
4.43%
0.00%
0.00
4.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 202.33 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 11.14%

stock-summary

YoY Growth in quarter ended May 2025 is 13.89% vs 3.60% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 8.96 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 259.71%

stock-summary

YoY Growth in quarter ended May 2025 is 609.09% vs -162.63% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.84 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 425.27%

stock-summary

YoY Growth in quarter ended May 2025 is 13.74% vs 17.76% in May 2024

Quarterly - Interest
Interest 1.06 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 12.77%

stock-summary

YoY Growth in quarter ended May 2025 is 37.66% vs -16.30% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.09%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has improved from May 2024