Thaai

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE0QJL01014
  • NSEID: TCL
  • BSEID:
INR
102.50
-2 (-1.91%)
BSENSE

Dec 05

BSE+NSE Vol: 14400

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Net Sales
122.21
Other Operating Income
0.00
Total Operating income
122.21
Raw Material Cost
0.00
Purchase of Finished goods
72.07
(Increase) / Decrease In Stocks
-9.99
Employee Cost
11.03
Power Cost
0.00
Manufacturing Expenses
0.01
Selling and Distribution Expenses
0.00
Other Expenses
19.39
Total Expenditure (Excl Depreciation)
92.51
Operating Profit (PBDIT) excl Other Income
29.70
Other Income
0.89
Operating Profit (PBDIT)
30.59
Interest
6.16
Exceptional Items
0.00
Gross Profit (PBDT)
24.43
Depreciation
7.46
Profit Before Tax
16.96
Tax
4.86
Provisions and contingencies
0.00
Profit After Tax
12.10
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
12.10
Share in Profit of Associates
0.00
Minority Interest
-1.04
Other related items
0.00
Consolidated Net Profit
11.06
Equity Capital
23.13
Face Value
10.0
Reserves
60.17
Earnings per share (EPS)
4.78
Diluted Earnings per share
4.78
Operating Profit Margin (Excl OI)
24.3%
Gross Profit Margin
19.99%
PAT Margin
9.9%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 50.10%

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 10.04%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 28.11%

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 89.75%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Thaai With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
122.21
802.29
-680.08
-84.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
122.21
802.29
-680.08
-84.77%
Raw Material Cost
0.00
356.99
-356.99
-100.00%
Purchase of Finished goods
72.07
61.31
10.76
17.55%
(Increase) / Decrease In Stocks
-9.99
-7.53
-2.46
-32.67%
Employee Cost
11.03
195.30
-184.27
-94.35%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
-0.01
0.02
200.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
19.39
156.47
-137.08
-87.61%
Total Expenditure (Excl Depreciation)
92.51
762.53
-670.02
-87.87%
Operating Profit (PBDIT) excl Other Income
29.70
39.76
-10.06
-25.30%
Other Income
0.89
22.20
-21.31
-95.99%
Operating Profit (PBDIT)
30.59
61.96
-31.37
-50.63%
Interest
6.16
29.50
-23.34
-79.12%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
24.43
32.46
-8.03
-24.74%
Depreciation
7.46
40.91
-33.45
-81.76%
Profit Before Tax
16.96
-8.44
25.40
300.95%
Tax
4.86
7.84
-2.98
-38.01%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
12.10
-16.28
28.38
174.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
12.10
-16.28
28.38
174.32%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-1.04
0.00
-1.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.06
-16.28
27.34
167.94%
Equity Capital
23.13
22.11
1.02
4.61%
Face Value
10.00
10.00
0.00
Reserves
60.17
332.60
-272.43
-81.91%
Earnings per share (EPS)
4.78
-7.36
12.14
164.95%
Diluted Earnings per share
4.78
-7.36
12.14
164.95%
Operating Profit Margin (Excl OI)
24.30%
4.96%
0.00
19.34%
Gross Profit Margin
19.99%
4.05%
0.00
15.94%
PAT Margin
9.90%
-2.03%
0.00
11.93%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 106.51 Cr
in Mar 2025

Figures in Cr
Annual - Standalone Net Profit
Standalone Net Profit 11.73 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.11 Cr
in Mar 2025

Figures in Cr
Annual - Interest
Interest 5.37 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.58%
in Mar 2025

Figures in %