Thal Industries Corp. Ltd.

  • Market Cap: Small Cap
  • Industry: Other Agricultural Products
  • ISIN: PK0002301015
PKR
344.05
31.22 (9.98%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
48,226.08
28,611.25
30,317.34
19,800.47
21,424.38
16,220.38
14,359.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
48,226.08
28,611.25
30,317.34
19,800.47
21,424.38
16,220.38
14,359.61
Raw Material Cost
42,273.60
24,167.83
24,896.58
15,945.87
18,249.88
13,598.70
12,681.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,900.10
1,572.78
1,413.74
1,130.88
845.82
919.88
766.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,632.69
2,874.82
1,353.35
869.53
469.36
773.10
728.08
Selling and Distribution Expenses
1,552.97
1,256.97
1,414.51
743.26
732.79
664.61
714.00
Other Expenses
-353.28
-444.76
-276.71
-200.04
-131.52
-169.30
-149.46
Total Expenditure (Excl Depreciation)
43,826.58
25,424.80
26,311.09
16,689.13
18,982.68
14,263.32
13,395.98
Operating Profit (PBDIT) excl Other Income
4399.5
3186.5
4006.2
3111.3
2441.7
1957.1000000000001
963.6
Other Income
419.20
1,168.70
359.27
214.12
80.01
462.94
307.03
Operating Profit (PBDIT)
5,376.83
4,537.68
4,793.65
3,756.49
2,999.60
2,883.27
1,709.42
Interest
1,632.69
2,874.82
1,353.35
869.53
469.36
773.10
728.08
Exceptional Items
2.56
27.39
0.00
1.27
0.73
0.00
0.00
Gross Profit (PBDT)
5,952.48
4,443.42
5,420.76
3,854.60
3,174.50
2,621.67
1,677.63
Depreciation
627.83
621.43
523.91
480.18
503.95
512.90
438.77
Profit Before Tax
3,118.86
1,068.81
2,916.39
2,408.05
2,027.01
1,597.27
542.58
Tax
790.36
-67.16
950.32
626.18
396.71
333.50
200.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,328.50
1,135.97
1,966.07
1,781.87
1,630.30
1,263.77
342.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,328.50
1,135.97
1,966.07
1,781.87
1,630.30
1,263.77
342.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,328.50
1,135.97
1,966.07
1,781.87
1,630.30
1,263.77
342.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
12,019.65
9,730.86
8,680.34
6,783.84
5,053.95
3,472.40
2,223.82
Earnings per share (EPS)
154.99
75.61
130.87
118.61
108.52
84.12
22.78
Diluted Earnings per share
154.99
75.61
130.87
118.61
108.52
84.12
22.78
Operating Profit Margin (Excl OI)
8.98%
9.6%
12.9%
15.47%
11.28%
11.76%
6.71%
Gross Profit Margin
7.77%
5.91%
11.35%
14.59%
11.81%
13.01%
6.83%
PAT Margin
4.83%
3.97%
6.48%
9.0%
7.61%
7.79%
2.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 68.56% vs -5.63% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2025 is 104.97% vs -42.22% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 47.15% vs -24.03% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is -43.21% vs 112.43% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2025 has fallen from Sep 2024

Compare Annual Results Of Thal Industries Corp. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
48,226.08
26,670.73
21,555.35
80.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
48,226.08
26,670.73
21,555.35
80.82%
Raw Material Cost
42,273.60
23,444.76
18,828.84
80.31%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,900.10
1,773.51
126.59
7.14%
Power Cost
0
0
0.00
Manufacturing Expenses
1,632.69
1,854.99
-222.30
-11.98%
Selling and Distribution Expenses
1,552.97
1,277.95
275.02
21.52%
Other Expenses
-353.28
-362.85
9.57
2.64%
Total Expenditure (Excl Depreciation)
43,826.58
24,722.71
19,103.87
77.27%
Operating Profit (PBDIT) excl Other Income
4,399.50
1,948.01
2,451.49
125.85%
Other Income
419.20
360.55
58.65
16.27%
Operating Profit (PBDIT)
5,376.83
2,904.39
2,472.44
85.13%
Interest
1,632.69
1,854.99
-222.30
-11.98%
Exceptional Items
2.56
0.00
2.56
Gross Profit (PBDT)
5,952.48
3,225.97
2,726.51
84.52%
Depreciation
627.83
806.95
-179.12
-22.20%
Profit Before Tax
3,118.86
242.45
2,876.41
1,186.39%
Tax
790.36
-126.95
917.31
722.58%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,328.50
414.85
1,913.65
461.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,328.50
414.85
1,913.65
461.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,328.50
414.85
1,913.65
461.29%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
12,019.65
10,486.35
1,533.30
14.62%
Earnings per share (EPS)
154.99
3.39
151.60
4,471.98%
Diluted Earnings per share
154.99
3.39
151.60
4,471.98%
Operating Profit Margin (Excl OI)
8.98%
6.51%
0.00
2.47%
Gross Profit Margin
7.77%
3.93%
0.00
3.84%
PAT Margin
4.83%
1.56%
0.00
3.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,822.61 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 68.56% vs -5.63% in Sep 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 232.85 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 104.97% vs -42.22% in Sep 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 495.76 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 47.15% vs -24.03% in Sep 2024

Annual - Interest
Interest 163.27 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -43.21% vs 112.43% in Sep 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.98%
in Sep 2025

Figures in %
stock-summary

YoY Growth in year ended Sep 2025 has fallen from Sep 2024