Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
48,226.08
28,611.25
30,317.34
19,800.47
21,424.38
16,220.38
14,359.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
48,226.08
28,611.25
30,317.34
19,800.47
21,424.38
16,220.38
14,359.61
Raw Material Cost
42,273.60
24,167.83
24,896.58
15,945.87
18,249.88
13,598.70
12,681.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,900.10
1,572.78
1,413.74
1,130.88
845.82
919.88
766.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,632.69
2,874.82
1,353.35
869.53
469.36
773.10
728.08
Selling and Distribution Expenses
1,552.97
1,256.97
1,414.51
743.26
732.79
664.61
714.00
Other Expenses
-353.28
-444.76
-276.71
-200.04
-131.52
-169.30
-149.46
Total Expenditure (Excl Depreciation)
43,826.58
25,424.80
26,311.09
16,689.13
18,982.68
14,263.32
13,395.98
Operating Profit (PBDIT) excl Other Income
4399.5
3186.5
4006.2
3111.3
2441.7
1957.1000000000001
963.6
Other Income
419.20
1,168.70
359.27
214.12
80.01
462.94
307.03
Operating Profit (PBDIT)
5,376.83
4,537.68
4,793.65
3,756.49
2,999.60
2,883.27
1,709.42
Interest
1,632.69
2,874.82
1,353.35
869.53
469.36
773.10
728.08
Exceptional Items
2.56
27.39
0.00
1.27
0.73
0.00
0.00
Gross Profit (PBDT)
5,952.48
4,443.42
5,420.76
3,854.60
3,174.50
2,621.67
1,677.63
Depreciation
627.83
621.43
523.91
480.18
503.95
512.90
438.77
Profit Before Tax
3,118.86
1,068.81
2,916.39
2,408.05
2,027.01
1,597.27
542.58
Tax
790.36
-67.16
950.32
626.18
396.71
333.50
200.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,328.50
1,135.97
1,966.07
1,781.87
1,630.30
1,263.77
342.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,328.50
1,135.97
1,966.07
1,781.87
1,630.30
1,263.77
342.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,328.50
1,135.97
1,966.07
1,781.87
1,630.30
1,263.77
342.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
12,019.65
9,730.86
8,680.34
6,783.84
5,053.95
3,472.40
2,223.82
Earnings per share (EPS)
154.99
75.61
130.87
118.61
108.52
84.12
22.78
Diluted Earnings per share
154.99
75.61
130.87
118.61
108.52
84.12
22.78
Operating Profit Margin (Excl OI)
8.98%
9.6%
12.9%
15.47%
11.28%
11.76%
6.71%
Gross Profit Margin
7.77%
5.91%
11.35%
14.59%
11.81%
13.01%
6.83%
PAT Margin
4.83%
3.97%
6.48%
9.0%
7.61%
7.79%
2.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 68.56% vs -5.63% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 104.97% vs -42.22% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 47.15% vs -24.03% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -43.21% vs 112.43% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of Thal Industries Corp. Ltd. With
Figures in Million
Consolidate Annual Results
Change(PKR)
Change(%)
Net Sales
48,226.08
26,670.73
21,555.35
80.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
48,226.08
26,670.73
21,555.35
80.82%
Raw Material Cost
42,273.60
23,444.76
18,828.84
80.31%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,900.10
1,773.51
126.59
7.14%
Power Cost
0
0
0.00
Manufacturing Expenses
1,632.69
1,854.99
-222.30
-11.98%
Selling and Distribution Expenses
1,552.97
1,277.95
275.02
21.52%
Other Expenses
-353.28
-362.85
9.57
2.64%
Total Expenditure (Excl Depreciation)
43,826.58
24,722.71
19,103.87
77.27%
Operating Profit (PBDIT) excl Other Income
4,399.50
1,948.01
2,451.49
125.85%
Other Income
419.20
360.55
58.65
16.27%
Operating Profit (PBDIT)
5,376.83
2,904.39
2,472.44
85.13%
Interest
1,632.69
1,854.99
-222.30
-11.98%
Exceptional Items
2.56
0.00
2.56
Gross Profit (PBDT)
5,952.48
3,225.97
2,726.51
84.52%
Depreciation
627.83
806.95
-179.12
-22.20%
Profit Before Tax
3,118.86
242.45
2,876.41
1,186.39%
Tax
790.36
-126.95
917.31
722.58%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,328.50
414.85
1,913.65
461.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,328.50
414.85
1,913.65
461.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,328.50
414.85
1,913.65
461.29%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
12,019.65
10,486.35
1,533.30
14.62%
Earnings per share (EPS)
154.99
3.39
151.60
4,471.98%
Diluted Earnings per share
154.99
3.39
151.60
4,471.98%
Operating Profit Margin (Excl OI)
8.98%
6.51%
0.00
2.47%
Gross Profit Margin
7.77%
3.93%
0.00
3.84%
PAT Margin
4.83%
1.56%
0.00
3.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,822.61 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 68.56% vs -5.63% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 232.85 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 104.97% vs -42.22% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 495.76 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 47.15% vs -24.03% in Sep 2024
Annual - Interest
Interest 163.27 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -43.21% vs 112.43% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.98%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024






