Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,910.58
3,826.78
3,152.55
2,193.07
1,818.62
1,691.96
1,443.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,910.58
3,826.78
3,152.55
2,193.07
1,818.62
1,691.96
1,443.35
Raw Material Cost
4,603.64
3,548.98
2,931.15
2,051.55
1,655.16
1,553.94
1,349.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
89.08
66.02
56.26
43.13
31.66
40.08
33.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
41.07
36.33
34.92
26.18
22.91
21.15
20.34
Selling and Distribution Expenses
106.93
61.62
60.06
46.82
29.28
29.75
30.00
Other Expenses
-130.15
-102.35
-91.18
-69.32
-54.57
-61.23
-53.56
Total Expenditure (Excl Depreciation)
4,710.57
3,610.60
2,991.21
2,098.37
1,684.43
1,583.69
1,379.82
Operating Profit (PBDIT) excl Other Income
200.01
216.18
161.34
94.70
134.18
108.27
63.53
Other Income
3.55
3.54
1.76
0.09
0.77
2.06
2.72
Operating Profit (PBDIT)
226.03
235.29
175.75
103.86
143.66
119.73
73.60
Interest
41.07
36.33
34.92
26.18
22.91
21.15
20.34
Exceptional Items
-1.35
-17.52
-19.50
-16.00
5.69
-18.98
-0.13
Gross Profit (PBDT)
306.94
277.80
221.40
141.53
163.46
138.02
93.53
Depreciation
23.69
16.36
13.39
9.65
9.47
10.19
7.59
Profit Before Tax
159.92
165.08
107.94
52.03
116.97
69.42
45.54
Tax
41.21
41.84
28.20
13.48
30.39
23.76
15.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
118.71
123.24
79.74
38.54
86.58
45.66
30.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
118.71
123.24
79.74
38.54
86.58
45.66
30.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
118.71
123.24
79.74
38.54
86.58
45.66
30.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,102.35
493.18
388.79
324.26
297.92
220.15
193.19
Earnings per share (EPS)
42.0
43.52
28.16
13.61
30.57
16.12
10.68
Diluted Earnings per share
42.0
43.52
28.16
13.61
30.57
16.12
10.68
Operating Profit Margin (Excl OI)
4.05%
5.63%
5.09%
4.29%
7.34%
6.35%
4.39%
Gross Profit Margin
3.74%
4.74%
3.85%
2.81%
6.95%
4.7%
3.68%
PAT Margin
2.42%
3.22%
2.53%
1.76%
4.76%
2.7%
2.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 28.32% vs 21.39% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -3.68% vs 54.55% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -4.00% vs 33.20% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 13.05% vs 4.04% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Thangamayil Jew. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
4,910.58
25,045.07
-20,134.49
-80.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,910.58
25,045.07
-20,134.49
-80.39%
Raw Material Cost
4,603.64
22,257.33
-17,653.69
-79.32%
Purchase of Finished goods
0
254.27
-254.27
-100.00%
(Increase) / Decrease In Stocks
0
-750.79
750.79
100.00%
Employee Cost
89.08
738.63
-649.55
-87.94%
Power Cost
0
0.00
0.00
Manufacturing Expenses
41.07
0.00
41.07
Selling and Distribution Expenses
106.93
0.00
106.93
Other Expenses
-130.15
1,028.45
-1,158.60
-112.65%
Total Expenditure (Excl Depreciation)
4,710.57
23,527.89
-18,817.32
-79.98%
Operating Profit (PBDIT) excl Other Income
200.01
1,517.18
-1,317.17
-86.82%
Other Income
3.55
144.60
-141.05
-97.54%
Operating Profit (PBDIT)
226.03
1,661.78
-1,435.75
-86.40%
Interest
41.07
359.46
-318.39
-88.57%
Exceptional Items
-1.35
0.00
-1.35
Gross Profit (PBDT)
306.94
1,302.32
-995.38
-76.43%
Depreciation
23.69
342.72
-319.03
-93.09%
Profit Before Tax
159.92
959.60
-799.68
-83.33%
Tax
41.21
245.43
-204.22
-83.21%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
118.71
714.17
-595.46
-83.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0.00
0.00
Other Adjustments
0
0.00
0.00
Net Profit
118.71
714.17
-595.46
-83.38%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.63
-0.63
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
118.71
714.80
-596.09
-83.39%
Equity Capital
0
1,031.44
-1,031.44
-100.00%
Face Value
10.00
10.00
0.00
Reserves
1,102.35
3,772.14
-2,669.79
-70.78%
Earnings per share (EPS)
42.00
6.93
35.07
506.06%
Diluted Earnings per share
42.00
6.93
35.07
506.06%
Operating Profit Margin (Excl OI)
4.05%
6.06%
0.00
-2.01%
Gross Profit Margin
3.74%
5.20%
0.00
-1.46%
PAT Margin
2.42%
2.85%
0.00
-0.43%
Public Share Holdings (%)
0%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,910.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.32% vs 21.39% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 118.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.68% vs 54.55% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 222.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.00% vs 33.20% in Mar 2024
Annual - Interest
Interest 41.07 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.05% vs 4.04% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.05%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






