The Hi-Tech Gear

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE127B01011
  • NSEID: HITECHGEAR
  • BSEID: 522073
INR
670.10
0.00 (0.00%)
BSENSE

Dec 04

BSE+NSE Vol: 259

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
926.97
1,106.90
1,169.23
970.64
745.54
722.02
913.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
926.97
1,106.90
1,169.23
970.64
745.54
722.02
913.72
Raw Material Cost
451.57
548.64
574.89
487.93
346.23
307.43
433.46
Purchase of Finished goods
15.64
21.02
16.89
22.17
18.73
25.25
32.37
(Increase) / Decrease In Stocks
-5.09
-0.36
7.47
-28.16
2.21
4.50
-16.57
Employee Cost
163.54
196.71
218.41
215.06
159.93
176.97
192.17
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
0.00
-0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
165.41
190.97
210.24
191.86
128.57
124.20
159.05
Total Expenditure (Excl Depreciation)
791.07
956.97
1,027.90
888.86
655.66
638.35
800.48
Operating Profit (PBDIT) excl Other Income
135.90
149.93
141.33
81.78
89.88
83.67
113.24
Other Income
11.72
9.93
7.93
7.87
10.49
11.48
16.96
Operating Profit (PBDIT)
147.62
159.86
149.26
89.65
100.37
95.15
130.20
Interest
21.37
37.77
33.17
26.45
23.28
33.13
29.48
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
126.25
122.09
116.09
63.20
77.09
62.02
100.72
Depreciation
63.47
61.17
82.15
52.29
43.08
43.03
42.19
Profit Before Tax
62.77
60.93
33.94
10.91
34.01
18.98
58.53
Tax
22.40
23.68
10.83
12.01
5.23
10.71
22.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
40.36
37.25
23.11
-1.10
28.79
8.28
35.58
Extraordinary Items
0.00
77.01
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
40.36
114.25
23.11
-1.10
28.79
8.28
35.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
40.36
114.25
23.11
-1.10
28.79
8.28
35.58
Equity Capital
18.79
18.78
18.77
18.77
18.77
18.77
18.77
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
464.78
447.38
335.66
311.98
301.97
257.46
252.97
Earnings per share (EPS)
21.48
60.84
12.31
-0.59
15.34
4.41
18.96
Diluted Earnings per share
21.46
60.73
12.3
-0.59
15.34
4.41
18.96
Operating Profit Margin (Excl OI)
14.99%
13.83%
12.39%
8.65%
12.35%
11.86%
12.73%
Gross Profit Margin
13.92%
11.27%
10.18%
6.69%
10.6%
8.79%
11.32%
PAT Margin
4.45%
3.44%
2.03%
-0.12%
3.96%
1.17%
4.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -16.26% vs -5.33% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -64.67% vs 394.37% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -9.36% vs 6.09% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -43.42% vs 13.87% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of The Hi-Tech Gear With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
926.97
1,539.74
-612.77
-39.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
926.97
1,539.74
-612.77
-39.80%
Raw Material Cost
451.57
1,017.48
-565.91
-55.62%
Purchase of Finished goods
15.64
0.00
15.64
(Increase) / Decrease In Stocks
-5.09
-9.04
3.95
43.69%
Employee Cost
163.54
76.42
87.12
114.00%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
165.41
244.30
-78.89
-32.29%
Total Expenditure (Excl Depreciation)
791.07
1,329.15
-538.08
-40.48%
Operating Profit (PBDIT) excl Other Income
135.90
210.59
-74.69
-35.47%
Other Income
11.72
2.61
9.11
349.04%
Operating Profit (PBDIT)
147.62
213.20
-65.58
-30.76%
Interest
21.37
11.86
9.51
80.19%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
126.25
201.34
-75.09
-37.30%
Depreciation
63.47
57.10
6.37
11.16%
Profit Before Tax
62.77
144.24
-81.47
-56.48%
Tax
22.40
37.15
-14.75
-39.70%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
40.36
107.09
-66.73
-62.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
40.36
107.09
-66.73
-62.31%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
40.36
107.09
-66.73
-62.31%
Equity Capital
18.79
42.93
-24.14
-56.23%
Face Value
10.00
10.00
0.00
Reserves
464.78
856.99
-392.21
-45.77%
Earnings per share (EPS)
21.48
24.95
-3.47
-13.91%
Diluted Earnings per share
21.46
23.28
-1.82
-7.82%
Operating Profit Margin (Excl OI)
14.99%
13.68%
0.00
1.31%
Gross Profit Margin
13.92%
13.08%
0.00
0.84%
PAT Margin
4.45%
6.96%
0.00
-2.51%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 926.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -16.26% vs -5.33% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 40.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -64.67% vs 394.37% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 135.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -9.36% vs 6.09% in Mar 2024

Annual - Interest
Interest 21.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -43.42% vs 13.87% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.99%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024