The Hi-Tech Gear

17
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE127B01011
  • NSEID: HITECHGEAR
  • BSEID: 522073
INR
578.85
0.00 (0.00%)
BSENSE

Sep 11, 03:30 PM

BSE+NSE Vol: 1.56 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
908.00
926.00
1,106.00
1,169.00
970.00
745.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
908.00
926.00
1,106.00
1,169.00
970.00
745.00
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
-5.00
0.00
7.00
-28.00
2.00
Raw Materials Consumed
464.00
467.00
569.00
591.00
510.00
364.00
Power & Fuel Cost
35.00
34.00
41.00
39.00
34.00
32.00
Employee Cost
175.00
163.00
196.00
218.00
215.00
159.00
Operating Expenses
85.00
84.00
96.00
100.00
98.00
61.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
9.00
8.00
11.00
20.00
20.00
10.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
24.00
22.00
20.00
27.00
18.00
15.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
807.00
791.00
956.00
1,027.00
888.00
655.00
Operating Profit (PBDIT) excl Other Income
101.00
135.00
149.00
141.00
81.00
89.00
Other Income
14.00
11.00
9.00
7.00
7.00
10.00
Operating Profit (PBDIT)
115.00
147.00
159.00
149.00
89.00
100.00
Interest
14.00
21.00
37.00
33.00
26.00
23.00
Profit before Depriciation and Tax
100.00
126.00
122.00
116.00
63.00
77.00
Depreciation
67.00
63.00
61.00
82.00
52.00
43.00
Profit Before Taxation & Exceptional Items
33.00
62.00
60.00
33.00
10.00
34.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
33.00
62.00
137.00
33.00
10.00
34.00
Provision for Tax
12.00
22.00
23.00
10.00
12.00
5.00
Profit After Tax
20.00
40.00
114.00
23.00
-1.00
28.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
407.00
378.00
268.00
246.00
250.00
221.00
Profit Available for appropriations
428.00
418.00
382.00
269.00
249.00
250.00
Appropriations
428.00
418.00
382.00
269.00
249.00
250.00
Equity Dividend (%)
40.00%
50.00%
50.00%
25.00%
15.00%
20.00%
Earnings Per Share
11.16
21.49
60.86
12.32
-0.59
15.34
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -2.00% vs -16.26% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -25.61% vs -9.37% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -30.52% vs -43.42% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is -48.02% vs -64.67% in Mar 2025

Compare Profit and Loss Results of The Hi-Tech Gear
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
908.00
0
908.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
908.00
0
908.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
0
-5.00
0%
Raw Materials Consumed
464.00
0
464.00
0%
Power & Fuel Cost
35.00
0
35.00
0%
Employee Cost
175.00
0
175.00
0%
Operating Expenses
85.00
0
85.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
9.00
0
9.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
24.00
0
24.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
807.00
0
807.00
0%
Operating Profit (PBDIT) excl Other Income
101.00
0.00
101.00
0%
Other Income
14.00
0
14.00
0%
Operating Profit (PBDIT)
115.00
0
115.00
0%
Interest
14.00
0
14.00
0%
Profit before Depriciation and Tax
100.00
0
100.00
0%
Depreciation
67.00
0
67.00
0%
Profit Before Taxation & Exceptional Items
33.00
0
33.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
33.00
0
33.00
0%
Provision for Tax
12.00
0
12.00
0%
Profit After Tax
20.00
0
20.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
407.00
0
407.00
0%
Profit Available for appropriations
428.00
0
428.00
0%
Appropriations
428.00
0
428.00
0%
Equity Dividend (%)
40%
0%
40.00
Earnings Per Share
11.16
0
11.16
0%
Profit And Loss - Net Sales
Net Sales 908.42 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -2.00% vs -16.26% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 101.09 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -25.61% vs -9.37% in Mar 2025

Profit And Loss - Interest
Interest 14.85 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -30.52% vs -43.42% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 20.98 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -48.02% vs -64.67% in Mar 2025