The Hi-Tech Gear

31
Sell
  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE127B01011
  • NSEID: HITECHGEAR
  • BSEID: 522073
INR
670.10
0.00 (0.00%)
BSENSE

Dec 04

BSE+NSE Vol: 396

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
926.00
1,106.00
1,169.00
970.00
745.00
722.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
926.00
1,106.00
1,169.00
970.00
745.00
722.00
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
0.00
7.00
-28.00
2.00
4.00
Raw Materials Consumed
467.00
569.00
591.00
510.00
364.00
332.00
Power & Fuel Cost
34.00
41.00
39.00
34.00
32.00
34.00
Employee Cost
163.00
196.00
218.00
215.00
159.00
176.00
Operating Expenses
84.00
96.00
100.00
98.00
61.00
52.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
8.00
11.00
20.00
20.00
10.00
6.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
22.00
20.00
27.00
18.00
15.00
18.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
791.00
956.00
1,027.00
888.00
655.00
638.00
Operating Profit (PBDIT) excl Other Income
135.00
149.00
141.00
81.00
89.00
83.00
Other Income
11.00
9.00
7.00
7.00
10.00
11.00
Operating Profit (PBDIT)
147.00
159.00
149.00
89.00
100.00
95.00
Interest
21.00
37.00
33.00
26.00
23.00
33.00
Profit before Depriciation and Tax
126.00
122.00
116.00
63.00
77.00
62.00
Depreciation
63.00
61.00
82.00
52.00
43.00
43.00
Profit Before Taxation & Exceptional Items
62.00
60.00
33.00
10.00
34.00
18.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
62.00
137.00
33.00
10.00
34.00
18.00
Provision for Tax
22.00
23.00
10.00
12.00
5.00
10.00
Profit After Tax
40.00
114.00
23.00
-1.00
28.00
8.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
378.00
268.00
246.00
250.00
221.00
220.00
Profit Available for appropriations
418.00
382.00
269.00
249.00
250.00
228.00
Appropriations
418.00
382.00
269.00
249.00
250.00
228.00
Equity Dividend (%)
50.00%
50.00%
25.00%
15.00%
20.00%
15.00%
Earnings Per Share
21.49
60.86
12.32
-0.59
15.34
4.41
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -16.26% vs -5.33% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -9.37% vs 6.09% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -43.42% vs 13.88% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -64.67% vs 394.30% in Mar 2024

Compare Profit and Loss Results of The Hi-Tech Gear
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
926.00
1,539.00
-613.00
-39.83%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
926.00
1,539.00
-613.00
-39.83%
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
-9.00
4.00
44.44%
Raw Materials Consumed
467.00
890.00
-423.00
-47.53%
Power & Fuel Cost
34.00
111.00
-77.00
-69.37%
Employee Cost
163.00
76.00
87.00
114.47%
Operating Expenses
84.00
152.00
-68.00
-44.74%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
8.00
88.00
-80.00
-90.91%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
22.00
3.00
19.00
633.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
791.00
1,329.00
-538.00
-40.48%
Operating Profit (PBDIT) excl Other Income
135.00
210.00
-75.00
-35.71%
Other Income
11.00
2.00
9.00
450.00%
Operating Profit (PBDIT)
147.00
213.00
-66.00
-30.99%
Interest
21.00
11.00
10.00
90.91%
Profit before Depriciation and Tax
126.00
201.00
-75.00
-37.31%
Depreciation
63.00
57.00
6.00
10.53%
Profit Before Taxation & Exceptional Items
62.00
144.00
-82.00
-56.94%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
62.00
144.00
-82.00
-56.94%
Provision for Tax
22.00
37.00
-15.00
-40.54%
Profit After Tax
40.00
107.00
-67.00
-62.62%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
378.00
662.00
-284.00
-42.90%
Profit Available for appropriations
418.00
769.00
-351.00
-45.64%
Appropriations
418.00
769.00
-351.00
-45.64%
Equity Dividend (%)
50%
30%
20.00
Earnings Per Share
21.49
24.94
-3.45
-13.83%
Profit And Loss - Net Sales
Net Sales 926.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -16.26% vs -5.33% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 135.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -9.37% vs 6.09% in Mar 2024

Profit And Loss - Interest
Interest 21.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -43.42% vs 13.88% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 40.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -64.67% vs 394.30% in Mar 2024