The Invest.Trust

  • Market Cap: Micro Cap
  • Industry: Non Banking Financial Company (NBFC)
  • ISIN: INE924D01017
  • NSEID: THEINVEST
  • BSEID: 530023
INR
121.00
0.00 (0.00%)
BSENSE

Dec 05

BSE+NSE Vol: 500

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
352.97
287.73
301.07
324.07
321.65
457.98
629.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
352.97
287.73
301.07
324.07
321.65
457.98
629.17
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.06
24.74
79.21
91.38
59.00
163.98
284.42
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.64
0.53
-1.15
3.21
Employee Cost
124.89
108.98
112.46
105.03
100.25
102.62
81.72
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
135.75
102.68
88.62
94.09
108.79
131.32
132.26
Total Expenditure (Excl Depreciation)
260.70
236.40
280.29
291.14
268.58
396.77
501.61
Operating Profit (PBDIT) excl Other Income
92.27
51.33
20.78
32.93
53.07
61.21
127.56
Other Income
12.02
17.94
23.17
15.27
17.65
5.59
28.55
Operating Profit (PBDIT)
104.29
69.27
43.95
48.20
70.72
66.80
156.11
Interest
37.03
27.02
14.50
28.85
41.06
60.47
109.01
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
67.26
42.25
29.45
19.35
29.66
6.33
47.10
Depreciation
11.09
11.42
11.79
11.21
9.65
12.41
9.93
Profit Before Tax
56.17
30.83
17.64
8.14
20.01
-6.08
37.16
Tax
20.68
16.34
10.25
10.52
9.43
4.55
7.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
35.48
14.49
7.39
-2.38
10.59
-10.63
29.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
35.48
14.49
7.39
-2.38
10.59
-10.63
29.30
Share in Profit of Associates
10.44
5.48
4.18
3.83
4.70
3.80
11.55
Minority Interest
-3.39
-1.40
-0.07
0.13
-0.22
0.89
-5.56
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
42.53
18.57
11.50
1.58
15.07
-5.94
35.29
Equity Capital
52.24
52.24
52.24
51.52
51.52
51.02
51.02
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
705.18
609.18
584.16
549.31
549.48
524.65
531.01
Earnings per share (EPS)
8.14
3.55
2.2
0.31
2.93
-1.16
6.92
Diluted Earnings per share
8.14
3.56
2.21
0.3
2.89
-1.15
6.84
Operating Profit Margin (Excl OI)
26.14%
17.84%
6.9%
10.16%
16.5%
13.37%
20.27%
Gross Profit Margin
19.06%
14.68%
9.78%
5.97%
9.22%
1.38%
7.49%
PAT Margin
13.01%
6.94%
3.84%
0.45%
4.75%
-1.49%
6.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 22.67% vs -4.43% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 129.03% vs 61.48% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 79.76% vs 147.02% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 37.05% vs 86.34% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of The Invest.Trust With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
352.97
303.98
48.99
16.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
352.97
303.98
48.99
16.12%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.06
26.28
-26.22
-99.77%
(Increase) / Decrease In Stocks
0.00
-1.41
1.41
100.00%
Employee Cost
124.89
47.51
77.38
162.87%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
138.92
-138.92
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
135.75
98.01
37.74
38.51%
Total Expenditure (Excl Depreciation)
260.70
309.31
-48.61
-15.72%
Operating Profit (PBDIT) excl Other Income
92.27
-5.33
97.60
1,831.14%
Other Income
12.02
5.04
6.98
138.49%
Operating Profit (PBDIT)
104.29
-0.29
104.58
36,062.07%
Interest
37.03
12.43
24.60
197.91%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
67.26
-12.72
79.98
628.77%
Depreciation
11.09
9.54
1.55
16.25%
Profit Before Tax
56.17
-22.27
78.44
352.22%
Tax
20.68
-5.94
26.62
448.15%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
35.48
-16.33
51.81
317.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
35.48
-16.33
51.81
317.27%
Share in Profit of Associates
10.44
0.00
10.44
Minority Interest
-3.39
0.44
-3.83
-870.45%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
42.53
-15.89
58.42
367.65%
Equity Capital
52.24
110.99
-58.75
-52.93%
Face Value
10.00
10.00
0.00
Reserves
705.18
211.93
493.25
232.74%
Earnings per share (EPS)
8.14
-1.43
9.57
669.23%
Diluted Earnings per share
8.14
-1.63
9.77
599.39%
Operating Profit Margin (Excl OI)
26.14%
-1.75%
0.00
27.89%
Gross Profit Margin
19.06%
-4.18%
0.00
23.24%
PAT Margin
13.01%
-5.37%
0.00
18.38%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 352.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.67% vs -4.43% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 42.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 129.03% vs 61.48% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 92.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 79.76% vs 147.02% in Mar 2024

Annual - Interest
Interest 37.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 37.05% vs 86.34% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.14%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024