Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
352.97
287.73
301.07
324.07
321.65
457.98
629.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
352.97
287.73
301.07
324.07
321.65
457.98
629.17
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.06
24.74
79.21
91.38
59.00
163.98
284.42
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.64
0.53
-1.15
3.21
Employee Cost
124.89
108.98
112.46
105.03
100.25
102.62
81.72
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
135.75
102.68
88.62
94.09
108.79
131.32
132.26
Total Expenditure (Excl Depreciation)
260.70
236.40
280.29
291.14
268.58
396.77
501.61
Operating Profit (PBDIT) excl Other Income
92.27
51.33
20.78
32.93
53.07
61.21
127.56
Other Income
12.02
17.94
23.17
15.27
17.65
5.59
28.55
Operating Profit (PBDIT)
104.29
69.27
43.95
48.20
70.72
66.80
156.11
Interest
37.03
27.02
14.50
28.85
41.06
60.47
109.01
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
67.26
42.25
29.45
19.35
29.66
6.33
47.10
Depreciation
11.09
11.42
11.79
11.21
9.65
12.41
9.93
Profit Before Tax
56.17
30.83
17.64
8.14
20.01
-6.08
37.16
Tax
20.68
16.34
10.25
10.52
9.43
4.55
7.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
35.48
14.49
7.39
-2.38
10.59
-10.63
29.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
35.48
14.49
7.39
-2.38
10.59
-10.63
29.30
Share in Profit of Associates
10.44
5.48
4.18
3.83
4.70
3.80
11.55
Minority Interest
-3.39
-1.40
-0.07
0.13
-0.22
0.89
-5.56
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
42.53
18.57
11.50
1.58
15.07
-5.94
35.29
Equity Capital
52.24
52.24
52.24
51.52
51.52
51.02
51.02
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
705.18
609.18
584.16
549.31
549.48
524.65
531.01
Earnings per share (EPS)
8.14
3.55
2.2
0.31
2.93
-1.16
6.92
Diluted Earnings per share
8.14
3.56
2.21
0.3
2.89
-1.15
6.84
Operating Profit Margin (Excl OI)
26.14%
17.84%
6.9%
10.16%
16.5%
13.37%
20.27%
Gross Profit Margin
19.06%
14.68%
9.78%
5.97%
9.22%
1.38%
7.49%
PAT Margin
13.01%
6.94%
3.84%
0.45%
4.75%
-1.49%
6.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 22.67% vs -4.43% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 129.03% vs 61.48% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 79.76% vs 147.02% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 37.05% vs 86.34% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of The Invest.Trust With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
352.97
303.98
48.99
16.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
352.97
303.98
48.99
16.12%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.06
26.28
-26.22
-99.77%
(Increase) / Decrease In Stocks
0.00
-1.41
1.41
100.00%
Employee Cost
124.89
47.51
77.38
162.87%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
138.92
-138.92
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
135.75
98.01
37.74
38.51%
Total Expenditure (Excl Depreciation)
260.70
309.31
-48.61
-15.72%
Operating Profit (PBDIT) excl Other Income
92.27
-5.33
97.60
1,831.14%
Other Income
12.02
5.04
6.98
138.49%
Operating Profit (PBDIT)
104.29
-0.29
104.58
36,062.07%
Interest
37.03
12.43
24.60
197.91%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
67.26
-12.72
79.98
628.77%
Depreciation
11.09
9.54
1.55
16.25%
Profit Before Tax
56.17
-22.27
78.44
352.22%
Tax
20.68
-5.94
26.62
448.15%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
35.48
-16.33
51.81
317.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
35.48
-16.33
51.81
317.27%
Share in Profit of Associates
10.44
0.00
10.44
Minority Interest
-3.39
0.44
-3.83
-870.45%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
42.53
-15.89
58.42
367.65%
Equity Capital
52.24
110.99
-58.75
-52.93%
Face Value
10.00
10.00
0.00
Reserves
705.18
211.93
493.25
232.74%
Earnings per share (EPS)
8.14
-1.43
9.57
669.23%
Diluted Earnings per share
8.14
-1.63
9.77
599.39%
Operating Profit Margin (Excl OI)
26.14%
-1.75%
0.00
27.89%
Gross Profit Margin
19.06%
-4.18%
0.00
23.24%
PAT Margin
13.01%
-5.37%
0.00
18.38%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 352.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.67% vs -4.43% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 42.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 129.03% vs 61.48% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 92.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 79.76% vs 147.02% in Mar 2024
Annual - Interest
Interest 37.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 37.05% vs 86.34% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.14%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






