Results Snapshot
Figures in Million
Standalone Annual Results
Mar'06
Mar'05
Mar'04
Mar'03
Mar'02
Mar'01
Mar'00
Interest Earned
53,400.00
53,626.00
53,210.00
54,617.00
59,136.00
63,753.00
65,706.00
Income On Investments
10,415.00
9,452.00
6,643.00
5,614.00
5,999.00
7,491.00
7,926.00
Interest On Balances With Rbi Other Inter Bank Funds
0.00
0.00
0.00
0.00
0.00
1.00
2.00
Interest / Discount On Advances / Bills
42,953.00
44,153.00
46,548.00
48,962.00
52,893.00
55,577.00
57,021.00
Others
32.00
21.00
19.00
41.00
244.00
684.00
757.00
Other Income
15,833.00
13,712.00
11,880.00
12,385.00
13,204.00
12,205.00
12,390.00
Total Income
69,233.00
67,338.00
65,090.00
67,002.00
72,340.00
75,958.00
78,096.00
Interest Expended
780.00
850.00
1,185.00
1,949.00
4,497.00
7,972.00
9,482.00
Net Interest Income
52,620.00
52,776.00
52,025.00
52,668.00
54,639.00
55,781.00
56,224.00
Total Expenditure (Excl Depreciation)
38,804.00
40,764.00
41,765.00
46,503.00
56,132.00
55,436.00
52,438.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Expenses
38,432.00
39,682.00
40,449.00
44,729.00
54,326.00
53,519.00
52,395.00
Operating Profit Before Provisions and Contingencies
30,000.00
26,785.00
23,435.00
18,926.00
13,473.00
14,433.00
16,208.00
Exceptional Items
-351.00
-1,061.00
-1,295.00
-376.00
-1,762.00
-1,883.00
-32.00
Provisions and contingencies
7,756.00
6,109.00
11,291.00
11,372.00
55,178.00
7,916.00
11,148.00
Profit Before Tax
21,893.00
19,615.00
10,849.00
7,178.00
-43,467.00
4,634.00
5,028.00
Tax
9,045.00
8,129.00
5,054.00
4,383.00
-17,989.00
2,145.00
2,290.00
Profit After Tax
12,848.00
11,486.00
5,795.00
2,795.00
-25,478.00
2,489.00
2,738.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,848.00
11,486.00
5,795.00
2,795.00
-25,478.00
2,489.00
2,738.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,02,201.00
95,658.00
78,729.00
69,591.00
68,774.00
98,740.00
94,315.00
Earnings per share (EPS)
87.62
80.1
39.96
18.9
-178.63
16.07
18.04
Diluted Earnings per share
87.62
80.1
39.96
18.9
-178.63
16.07
18.04
Operating Profit Margin (Excl OI)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Gross Profit Margin
41.0%
36.58%
20.39%
13.14%
-73.5%
7.27%
7.65%
PAT Margin
24.06%
21.42%
10.89%
5.12%
-43.08%
3.9%
4.17%
Net Interest Margin
0.67%
0.72%
0.78%
0.79%
0.73%
0.71%
0.74%
Return on Assets
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
CASA (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
CASA Amount
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Adequacy Ratio (Total)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Capital Adequacy Ratio (Tier 1)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Provision Coverage Ratio (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Amount of Gross NPAs
78,800.00
91,849.00
1,29,274.00
1,54,245.00
0.00
0.00
0.00
Amount of Net NPAs
78,800.00
91,849.00
1,29,274.00
1,54,245.00
0.00
0.00
0.00
% of Net NPAs
4.09%
4.85%
6.95%
8.29%
0.0%
0.0%
0.0%
% of Gross NPAs
4.09%
4.85%
6.95%
8.29%
0.0%
0.0%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Capital (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Number of ATMs
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Number of Branches
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Annual Analysis Highlights
Interest Earned
YoY Growth in year ended Mar 2006 is -0.42% vs 0.78% in Mar 2005
Net Profit
YoY Growth in year ended Mar 2006 is 11.86% vs 98.21% in Mar 2005
Operating Profit (PBDIT)
YoY Growth in year ended Mar 2006 is 12.00% vs 14.29% in Mar 2005
% of Net NPAs
YoY Growth in year ended Mar 2006 is -0.76% vs -2.10% in Mar 2005
% of Gross NPAs
YoY Growth in year ended Mar 2006 is -0.76% vs -2.10% in Mar 2005
Compare Annual Results Of The Keiyo Bank, Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Interest Earned
0
0
0.00
Income On Investments
0
0
0.00
Interest On Balances With Rbi Other Inter Bank Funds
0
0
0.00
Interest / Discount On Advances / Bills
0
0
0.00
Others
0
0
0.00
Other Income
0
0
0.00
Total Income
0
0
0.00
Interest Expended
0
0
0.00
Net Interest Income
0
0
0.00
Total Expenditure (Excl Depreciation)
0
0
0.00
Employee Cost
0
0
0.00
Other Operating Expenses
0
0
0.00
Operating Profit Before Provisions and Contingencies
0
0
0.00
Exceptional Items
0
0
0.00
Provisions and contingencies
0
0
0.00
Profit Before Tax
0
0
0.00
Tax
0
0
0.00
Profit After Tax
0
0
0.00
Extraordinary Items
0
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
0
0
0.00
Face Value
0
0
0.00
Reserves
0
0
0.00
Earnings per share (EPS)
0
0
0.00
Diluted Earnings per share
0
0
0.00
Operating Profit Margin (Excl OI)
0%
0%
0.00
0.00%
Gross Profit Margin
0%
0%
0.00
0.00%
PAT Margin
0%
0%
0.00
0.00%
Net Interest Margin
0%
0%
0.00
0.00%
Return on Assets
0%
0%
0.00
0.00%
CASA (%)
0%
0%
0.00
0.00%
CASA Amount
0
0
0.00
Capital Adequacy Ratio (Total)
0%
0%
0.00
0.00%
Capital Adequacy Ratio (Tier 1)
0%
0%
0.00
0.00%
Provision Coverage Ratio (%)
0%
0%
0.00
0.00%
Amount of Gross NPAs
0
0
0.00
Amount of Net NPAs
0
0
0.00
% of Net NPAs
0%
0%
0.00
0.00%
% of Gross NPAs
0%
0%
0.00
0.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Pledged Capital (%)
0%
0%
0.00
0.00%
Number of ATMs
0
0
0.00
Number of Branches
0
0
0.00
Annual - Interest Earned
Interest Earned 5340.0 Million
in Mar 2006Figures in Million
YoY Growth in year ended Mar 2006 is -0.42% vs 0.78% in Mar 2005
Annual - Net Profit
Net Profit 1,284.80 Million
in Mar 2006Figures in Million
YoY Growth in year ended Mar 2006 is 11.86% vs 98.21% in Mar 2005
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,000.00 Million
in Mar 2006Figures in Million
YoY Growth in year ended Mar 2006 is 12.00% vs 14.29% in Mar 2005
Annual - % of Net NPAs
% of Net NPAs 4.09%
in Mar 2006Figures in %
YoY Growth in year ended Mar 2006 is -0.76% vs -2.10% in Mar 2005
Annual - % of Gross NPAs
% of Gross NPAs 4.09%
in Mar 2006Figures in %
YoY Growth in year ended Mar 2006 is -0.76% vs -2.10% in Mar 2005






