Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
300.11
132.36
536.37
501.07
189.38
185.43
281.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
300.11
132.36
536.37
501.07
189.38
185.43
281.41
Raw Material Cost
207.64
141.98
289.98
183.17
70.18
61.43
103.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
15.75
48.34
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.15
0.34
0.52
0.59
0.05
0.04
0.05
Selling and Distribution Expenses
31.06
37.89
41.80
36.64
22.81
26.25
48.50
Other Expenses
2.49
2.21
3.89
5.27
1.79
-0.59
-3.75
Total Expenditure (Excl Depreciation)
263.72
202.33
371.16
273.13
110.89
97.57
162.73
Operating Profit (PBDIT) excl Other Income
36.4
-70
165.2
227.89999999999998
78.5
87.89999999999999
118.69999999999999
Other Income
21.11
11.80
18.56
19.39
34.24
2.48
5.70
Operating Profit (PBDIT)
133.69
-21.75
229.08
286.86
133.70
104.61
133.11
Interest
0.15
0.34
0.52
0.59
0.05
0.04
0.05
Exceptional Items
-3.86
-2.21
0.17
9.08
0.00
0.00
0.00
Gross Profit (PBDT)
92.47
-9.62
246.39
317.91
119.19
124.00
178.09
Depreciation
77.16
66.57
50.82
39.59
20.76
14.10
8.77
Profit Before Tax
52.53
-90.87
177.92
255.76
112.90
90.46
124.30
Tax
5.78
-20.70
19.55
34.71
12.05
12.98
17.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
41.15
-69.11
158.14
220.99
100.28
76.95
106.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
41.15
-69.11
158.14
220.99
100.28
76.95
106.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.60
-1.06
0.15
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
46.75
-70.17
158.29
220.99
100.28
76.95
106.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,792.96
1,761.79
1,573.27
1,418.10
1,211.85
360.70
334.04
Earnings per share (EPS)
0.24
-0.43
0.99
1.38
0.63
0.48
0.67
Diluted Earnings per share
0.24
-0.43
0.99
1.38
0.63
0.48
0.67
Operating Profit Margin (Excl OI)
11.8%
-75.65%
29.77%
45.48%
41.56%
47.47%
42.16%
Gross Profit Margin
43.21%
-18.36%
42.65%
58.94%
70.58%
56.39%
47.29%
PAT Margin
13.71%
-52.21%
29.48%
44.1%
52.95%
41.5%
37.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 126.66% vs -75.32% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 166.52% vs -144.35% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 435.12% vs -115.96% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -66.67% vs -40.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Thinkon Semiconductor Jinzhou Corp. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
300.11
0
300.11
Other Operating Income
0.00
0.00
0.00
Total Operating income
300.11
0
300.11
Raw Material Cost
207.64
0
207.64
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.15
0
0.15
Selling and Distribution Expenses
31.06
0
31.06
Other Expenses
2.49
0.00
2.49
Total Expenditure (Excl Depreciation)
263.72
0
263.72
Operating Profit (PBDIT) excl Other Income
36.40
0.00
36.40
Other Income
21.11
0
21.11
Operating Profit (PBDIT)
133.69
0
133.69
Interest
0.15
0
0.15
Exceptional Items
-3.86
0
-3.86
Gross Profit (PBDT)
92.47
0
92.47
Depreciation
77.16
0
77.16
Profit Before Tax
52.53
0
52.53
Tax
5.78
0
5.78
Provisions and contingencies
0
0
0.00
Profit After Tax
41.15
0
41.15
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
41.15
0
41.15
Share in Profit of Associates
0
0
0.00
Minority Interest
5.60
0
5.60
Other related items
0.00
0.00
0.00
Consolidated Net Profit
46.75
0
46.75
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,792.96
0
1,792.96
Earnings per share (EPS)
0.24
0
0.24
Diluted Earnings per share
0.24
0
0.24
Operating Profit Margin (Excl OI)
11.80%
0%
0.00
11.80%
Gross Profit Margin
43.21%
0%
0.00
43.21%
PAT Margin
13.71%
0%
0.00
13.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 30.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 126.66% vs -75.32% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 4.67 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 166.52% vs -144.35% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 435.12% vs -115.96% in Dec 2023
Annual - Interest
Interest 0.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -66.67% vs -40.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.80%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






