Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
437.46
300.11
134.80
538.50
502.95
191.14
186.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
437.46
300.11
134.80
538.50
502.95
191.14
186.59
Raw Material Cost
248.60
207.64
141.98
289.98
183.17
70.18
61.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
15.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.34
0.15
0.34
0.52
0.59
0.05
0.04
Selling and Distribution Expenses
32.03
31.06
37.89
41.80
36.64
22.81
26.25
Other Expenses
3.31
2.49
2.21
3.89
5.27
1.79
-0.59
Total Expenditure (Excl Depreciation)
314.04
263.72
202.33
371.16
273.13
110.89
97.57
Operating Profit (PBDIT) excl Other Income
123.4
36.4
-67.5
167.3
229.8
80.19999999999999
89
Other Income
16.96
21.11
11.80
18.56
19.39
34.24
2.48
Operating Profit (PBDIT)
226.80
133.69
-21.75
229.08
286.86
133.70
104.61
Interest
0.34
0.15
0.34
0.52
0.59
0.05
0.04
Exceptional Items
-4.26
-3.86
-2.21
0.17
9.08
0.00
0.00
Gross Profit (PBDT)
188.86
92.47
-7.18
248.51
319.78
120.95
125.16
Depreciation
97.21
77.16
66.57
50.82
39.59
20.76
14.10
Profit Before Tax
124.98
52.53
-90.87
177.92
255.76
112.90
90.46
Tax
2.45
5.78
-20.70
19.55
34.71
12.05
12.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
102.04
41.15
-69.11
158.14
220.99
100.28
76.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
102.04
41.15
-69.11
158.14
220.99
100.28
76.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
20.50
5.60
-1.06
0.15
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
122.54
46.75
-70.17
158.29
220.99
100.28
76.95
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,890.10
1,792.96
1,761.79
1,573.27
1,418.10
1,211.85
360.70
Earnings per share (EPS)
0.6
0.24
-0.43
0.99
1.38
0.63
0.48
Diluted Earnings per share
0.6
0.24
-0.43
0.99
1.38
0.63
0.48
Operating Profit Margin (Excl OI)
25.75%
11.8%
-74.28%
29.66%
45.31%
41.18%
47.18%
Gross Profit Margin
50.79%
43.21%
-18.03%
42.48%
58.72%
69.93%
56.04%
PAT Margin
23.32%
13.71%
-51.27%
29.37%
43.94%
52.46%
41.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 45.78% vs 122.63% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 162.31% vs 166.52% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 86.32% vs 435.12% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 200.00% vs -66.67% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Thinkon Semiconductor Jinzhou Corp. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
437.46
0
437.46
Other Operating Income
0.00
0.00
0.00
Total Operating income
437.46
0
437.46
Raw Material Cost
248.60
0
248.60
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.34
0
0.34
Selling and Distribution Expenses
32.03
0
32.03
Other Expenses
3.31
0.00
3.31
Total Expenditure (Excl Depreciation)
314.04
0
314.04
Operating Profit (PBDIT) excl Other Income
123.42
0.00
123.42
Other Income
16.96
0
16.96
Operating Profit (PBDIT)
226.80
0
226.80
Interest
0.34
0
0.34
Exceptional Items
-4.26
0
-4.26
Gross Profit (PBDT)
188.86
0
188.86
Depreciation
97.21
0
97.21
Profit Before Tax
124.98
0
124.98
Tax
2.45
0
2.45
Provisions and contingencies
0
0
0.00
Profit After Tax
102.04
0
102.04
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
102.04
0
102.04
Share in Profit of Associates
0
0
0.00
Minority Interest
20.50
0
20.50
Other related items
0.00
0.00
0.00
Consolidated Net Profit
122.54
0
122.54
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,890.10
0
1,890.10
Earnings per share (EPS)
0.60
0
0.60
Diluted Earnings per share
0.60
0
0.60
Operating Profit Margin (Excl OI)
25.75%
0%
0.00
25.75%
Gross Profit Margin
50.79%
0%
0.00
50.79%
PAT Margin
23.32%
0%
0.00
23.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 43.75 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 45.78% vs 122.63% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 12.25 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 162.31% vs 166.52% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 86.32% vs 435.12% in Dec 2024
Annual - Interest
Interest 0.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 200.00% vs -66.67% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.75%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






