Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
437.00
300.00
134.00
538.00
502.00
191.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
437.00
300.00
134.00
538.00
502.00
191.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
32.00
31.00
37.00
41.00
36.00
22.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
314.00
263.00
202.00
371.00
273.00
110.00
Operating Profit (PBDIT) excl Other Income
123.00
36.00
-67.00
167.00
229.00
80.00
Other Income
16.00
21.00
11.00
18.00
19.00
34.00
Operating Profit (PBDIT)
226.00
133.00
-21.00
229.00
286.00
133.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
97.00
77.00
66.00
50.00
39.00
20.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
124.00
52.00
-90.00
177.00
255.00
112.00
Provision for Tax
2.00
5.00
-20.00
19.00
34.00
12.00
Profit After Tax
102.00
41.00
-69.00
158.00
220.00
100.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.60
0.24
-0.43
0.99
1.38
0.63
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 45.77% vs 122.64% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 239.09% vs 153.90% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 135.09% vs -57.19% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 147.96% vs 159.54% in Dec 2024
Compare Profit and Loss Results of Thinkon Semiconductor Jinzhou Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
437.00
0
437.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
437.00
0
437.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
0.00
0
0.00
0%
General and Administration Expenses
32.00
0
32.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
314.00
0
314.00
0%
Operating Profit (PBDIT) excl Other Income
123.00
0.00
123.00
0%
Other Income
16.00
0
16.00
0%
Operating Profit (PBDIT)
226.00
0
226.00
0%
Interest
0.00
0
0.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
97.00
0
97.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
124.00
0
124.00
0%
Provision for Tax
2.00
0
2.00
0%
Profit After Tax
102.00
0
102.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.6014
0
0.60
0%
Profit And Loss - Net Sales
Net Sales 437.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 45.77% vs 122.64% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 123.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 239.09% vs 153.90% in Dec 2024
Profit And Loss - Interest
Interest 0.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 135.09% vs -57.19% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 102.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 147.96% vs 159.54% in Dec 2024






