Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
47,61,285.43
43,79,117.76
38,19,708.10
32,47,695.87
24,40,109.49
13,75,701.56
11,96,748.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
47,61,285.43
43,79,117.76
38,19,708.10
32,47,695.87
24,40,109.49
13,75,701.56
11,96,748.65
Raw Material Cost
43,81,103.89
39,91,799.01
34,77,698.62
28,87,028.05
21,36,477.03
11,41,127.85
10,07,966.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,25,239.94
98,777.50
1,92,725.64
1,68,356.13
1,57,877.38
1,23,737.54
1,26,625.68
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,97,250.27
1,83,334.78
2,14,449.33
1,58,662.81
1,09,188.02
81,109.64
49,696.03
Selling and Distribution Expenses
1,08,809.81
1,04,270.58
1,00,374.02
1,25,015.16
1,02,105.61
61,185.65
61,124.89
Other Expenses
-42,249.02
-28,211.23
-40,717.50
-32,701.89
-26,706.54
-20,484.72
-17,632.17
Total Expenditure (Excl Depreciation)
44,89,913.70
40,96,069.59
35,78,072.65
30,12,043.21
22,38,582.64
12,02,313.50
10,69,091.57
Operating Profit (PBDIT) excl Other Income
271371.69999999995
283048.2
241635.5
235652.7
201526.9
173388.1
127657.09999999999
Other Income
65,235.89
30,367.29
43,334.90
46,391.66
18,147.76
4,683.32
-400.27
Operating Profit (PBDIT)
3,81,276.50
3,75,729.66
3,48,921.28
3,44,700.76
2,73,946.27
2,21,293.56
1,58,876.44
Interest
1,97,250.27
1,83,334.78
2,14,449.33
1,58,662.81
1,09,188.02
81,109.64
49,696.03
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
3,80,181.54
3,87,318.75
3,42,009.48
3,60,667.82
3,03,632.46
2,34,573.70
1,88,781.98
Depreciation
50,741.43
63,725.85
63,950.92
62,656.44
54,271.66
44,919.54
31,619.62
Profit Before Tax
1,33,284.80
1,28,669.04
70,521.03
1,23,381.51
1,10,486.59
95,264.38
77,560.78
Tax
34,406.33
34,751.49
28,177.21
29,636.88
23,667.93
22,556.20
15,670.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
98,878.47
93,917.55
42,343.81
93,744.63
86,818.66
72,708.18
61,890.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
98,878.47
93,917.55
42,343.81
93,744.63
86,818.66
72,708.18
61,890.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
98,878.47
93,917.55
42,343.81
93,744.63
86,818.66
72,708.18
61,890.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
11,18,782.03
10,19,903.56
8,56,071.09
8,13,727.28
7,20,342.64
6,30,904.03
5,58,483.86
Earnings per share (EPS)
0.0
976.9
438.47
970.72
899.0
752.88
945.11
Diluted Earnings per share
0.0
976.9
438.47
970.72
899.0
752.88
945.11
Operating Profit Margin (Excl OI)
5.57%
6.43%
6.33%
7.26%
8.26%
12.48%
10.67%
Gross Profit Margin
3.87%
4.39%
3.52%
5.73%
6.75%
10.19%
9.12%
PAT Margin
2.08%
2.14%
1.11%
2.89%
3.56%
5.29%
5.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 8.73% vs 14.65% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 5.28% vs 121.80% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -8.49% vs 13.02% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 7.59% vs -14.51% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Thuan Duc JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
47,61,285.43
1,27,82,230.56
-80,20,945.13
-62.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
47,61,285.43
1,27,82,230.56
-80,20,945.13
-62.75%
Raw Material Cost
43,81,103.89
1,13,68,179.30
-69,87,075.41
-61.46%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,25,239.94
6,54,088.77
-4,28,848.83
-65.56%
Power Cost
0
0
0.00
Manufacturing Expenses
1,97,250.27
1,71,178.73
26,071.54
15.23%
Selling and Distribution Expenses
1,08,809.81
10,27,108.51
-9,18,298.70
-89.41%
Other Expenses
-42,249.02
-82,526.75
40,277.73
48.81%
Total Expenditure (Excl Depreciation)
44,89,913.70
1,23,95,287.81
-79,05,374.11
-63.78%
Operating Profit (PBDIT) excl Other Income
2,71,371.72
386,942.75
-1,15,571.03
-29.87%
Other Income
65,235.89
1,99,759.45
-1,34,523.56
-67.34%
Operating Profit (PBDIT)
3,81,276.50
9,87,145.32
-6,05,868.82
-61.38%
Interest
1,97,250.27
1,71,178.73
26,071.54
15.23%
Exceptional Items
0.00
42.57
-42.57
-100.00%
Gross Profit (PBDT)
3,80,181.54
14,14,051.26
-10,33,869.72
-73.11%
Depreciation
50,741.43
4,00,443.12
-3,49,701.69
-87.33%
Profit Before Tax
1,33,284.80
4,15,566.04
-2,82,281.24
-67.93%
Tax
34,406.33
95,784.20
-61,377.87
-64.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
98,878.47
3,68,580.50
-2,69,702.03
-73.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
98,878.47
3,68,580.50
-2,69,702.03
-73.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-48,798.66
48,798.66
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
98,878.47
3,19,781.84
-2,20,903.37
-69.08%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
11,18,782.03
53,33,818.64
-42,15,036.61
-79.02%
Earnings per share (EPS)
0.00
964.18
-964.18
-100.00%
Diluted Earnings per share
0.00
964.18
-964.18
-100.00%
Operating Profit Margin (Excl OI)
5.57%
3.03%
0.00
2.54%
Gross Profit Margin
3.87%
6.38%
0.00
-2.51%
PAT Margin
2.08%
2.88%
0.00
-0.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,76,128.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.73% vs 14.65% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 9,887.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.28% vs 121.80% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31,604.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.49% vs 13.02% in Dec 2024
Annual - Interest
Interest 19,725.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.59% vs -14.51% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.57%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
