Thuan Duc JSC

  • Market Cap: Small Cap
  • Industry: Packaging
  • ISIN: VN000000TDP6
VND
28,600.00
-200 (-0.69%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
14,48,211.73
12,93,498.84
12,77,889.67
11,29,373.34
10,60,523.58
11,32,134.71
10,58,875.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,48,211.73
12,93,498.84
12,77,889.67
11,29,373.34
10,60,523.58
11,32,134.71
10,58,875.36
Raw Material Cost
13,48,088.05
11,88,489.98
11,76,028.44
10,35,550.13
9,76,185.05
10,35,518.06
9,59,246.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
88,714.26
0.00
62,324.08
0.00
1,38,222.83
0.00
74,230.54
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
52,760.28
56,172.44
47,217.13
49,189.62
45,100.08
48,391.95
46,277.34
Selling and Distribution Expenses
28,087.69
35,677.38
29,561.05
27,580.56
25,791.46
26,165.10
25,719.32
Other Expenses
-14,147.45
-5,617.24
-10,954.12
-4,918.96
-18,332.29
-4,839.19
-12,050.79
Total Expenditure (Excl Depreciation)
13,76,175.74
12,24,167.37
12,05,589.49
10,63,130.69
10,01,976.50
10,61,683.16
9,84,965.41
Operating Profit (PBDIT) excl Other Income
72036
69331.5
72300.20000000001
66242.70000000001
58547.1
70451.5
73909.9
Other Income
23,784.79
19,089.89
19,152.88
18,655.98
8,766.14
5,191.53
15,060.29
Operating Profit (PBDIT)
1,33,922.51
88,421.36
1,04,595.84
84,486.71
1,21,179.96
85,640.45
1,09,908.59
Interest
52,760.28
56,172.44
47,217.13
49,189.62
45,100.08
48,391.95
46,277.34
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,00,123.68
1,05,008.86
1,01,861.24
93,823.21
84,338.53
96,616.65
99,629.27
Depreciation
38,511.28
0.00
13,449.06
0.00
54,270.74
10,474.49
21,070.29
Profit Before Tax
42,650.95
32,248.92
43,929.66
35,297.08
21,809.14
26,774.01
42,560.97
Tax
10,255.86
9,478.85
9,131.36
9,287.12
6,509.01
7,017.00
10,860.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
32,395.09
22,770.07
34,798.30
26,009.97
15,300.13
19,757.01
31,700.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
32,395.09
22,770.07
34,798.30
26,009.97
15,300.13
19,757.01
31,700.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
32,395.09
22,770.07
34,798.30
26,009.97
15,300.13
19,757.01
31,700.51
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
12,30,826.32
11,18,782.03
10,96,011.95
10,61,213.65
10,35,203.69
10,19,903.56
10,04,604.21
Earnings per share (EPS)
356.14
0.0
354.6
265.05
155.91
201.33
323.04
Diluted Earnings per share
356.14
0.0
354.6
265.05
155.91
201.33
323.04
Operating Profit Margin (Excl OI)
4.95%
5.36%
5.63%
5.83%
5.48%
6.18%
6.97%
Gross Profit Margin
5.6%
2.49%
4.49%
3.13%
7.17%
3.29%
6.01%
PAT Margin
2.24%
1.76%
2.72%
2.3%
1.44%
1.75%
2.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is 11.96% vs 1.22% in Dec 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2026 is 42.27% vs -34.57% in Dec 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is 58.86% vs -18.86% in Dec 2025

stock-summary

Interest

QoQ Growth in quarter ended Mar 2026 is -6.07% vs 18.97% in Dec 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

Compare Quarterly Results Of Thuan Duc JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
14,48,211.73
22,24,065.40
-7,75,853.67
-34.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,48,211.73
22,24,065.40
-7,75,853.67
-34.88%
Raw Material Cost
13,48,088.05
18,64,254.85
-5,16,166.80
-27.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
88,714.26
0.00
88,714.26
Power Cost
0
0
0.00
Manufacturing Expenses
52,760.28
30,230.43
22,529.85
74.53%
Selling and Distribution Expenses
28,087.69
1,92,065.35
-1,63,977.66
-85.38%
Other Expenses
-14,147.45
-3,023.04
-11,124.41
-367.99%
Total Expenditure (Excl Depreciation)
13,76,175.74
20,56,320.20
-6,80,144.46
-33.08%
Operating Profit (PBDIT) excl Other Income
72,035.99
167,745.20
-95,709.21
-57.06%
Other Income
23,784.79
59,634.39
-35,849.60
-60.12%
Operating Profit (PBDIT)
1,33,922.51
3,47,615.92
-2,13,693.41
-61.47%
Interest
52,760.28
30,230.43
22,529.85
74.53%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,00,123.68
3,59,810.54
-2,59,686.86
-72.17%
Depreciation
38,511.28
1,20,236.33
-81,725.05
-67.97%
Profit Before Tax
42,650.95
1,97,149.16
-1,54,498.21
-78.37%
Tax
10,255.86
34,550.45
-24,294.59
-70.32%
Provisions and contingencies
0
0
0.00
Profit After Tax
32,395.09
1,53,668.06
-1,21,272.97
-78.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
32,395.09
1,53,668.06
-1,21,272.97
-78.92%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
8,930.65
-8,930.65
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
32,395.09
1,62,598.71
-1,30,203.62
-80.08%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
12,30,826.32
56,14,189.30
-43,83,362.98
-78.08%
Earnings per share (EPS)
356.14
390.28
-34.14
-8.75%
Diluted Earnings per share
356.14
390.28
-34.14
-8.75%
Operating Profit Margin (Excl OI)
4.95%
7.54%
0.00
-2.59%
Gross Profit Margin
5.60%
14.27%
0.00
-8.67%
PAT Margin
2.24%
6.91%
0.00
-4.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,44,821.17 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 11.96% vs 1.22% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 36.56% vs -3.40% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 3,239.51 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 42.27% vs -34.57% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 111.73% vs -14.17% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11,013.77 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 58.86% vs -18.86% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -2.02% vs 43.04% in Mar 2025

Quarterly - Interest
Interest 5,276.03 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -6.07% vs 18.97% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 16.98% vs -4.54% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.95%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025