down arrow

Thuan Duc JSC

  • Market Cap: Small Cap
  • Industry: Packaging
  • ISIN: VN000000TDP6
VND
28,200.00
550 (1.99%)

Dec 12

STC

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
11,29,373.34
10,60,523.58
11,32,134.71
10,58,875.36
10,99,354.75
10,97,861.41
11,34,816.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,29,373.34
10,60,523.58
11,32,134.71
10,58,875.36
10,99,354.75
10,97,861.41
11,34,816.25
Raw Material Cost
10,35,550.13
9,76,185.05
10,32,945.04
9,59,246.09
9,96,358.81
10,06,911.03
10,39,445.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,38,222.83
0.00
74,230.54
28,497.54
67,054.15
76,542.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
49,189.62
45,100.08
48,391.95
46,277.34
44,789.72
47,246.18
51,810.28
Selling and Distribution Expenses
27,580.56
25,791.46
29,215.25
25,719.32
25,338.97
27,007.18
25,792.19
Other Expenses
-4,918.96
-18,332.29
-4,839.19
-12,050.79
-7,328.73
-11,430.03
-12,835.28
Total Expenditure (Excl Depreciation)
10,63,130.69
10,01,976.50
10,62,160.29
9,84,965.41
10,21,697.78
10,33,918.21
10,65,238.00
Operating Profit (PBDIT) excl Other Income
66242.70000000001
58547.1
69974.4
73909.9
77657
63943.2
69578.2
Other Income
18,655.98
8,766.14
5,191.53
15,060.29
7,266.75
8,787.17
7,342.77
Operating Profit (PBDIT)
84,486.71
1,21,179.96
75,165.96
1,09,908.59
1,01,654.46
87,378.10
97,453.37
Interest
49,189.62
45,100.08
48,391.95
46,277.34
44,789.72
47,246.18
51,810.28
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
93,823.21
84,338.53
99,189.68
99,629.27
1,02,995.94
90,950.38
95,370.43
Depreciation
0.00
54,270.74
0.00
21,070.29
17,362.66
14,818.41
20,532.36
Profit Before Tax
35,297.08
21,809.14
26,774.01
42,560.97
39,502.07
25,313.50
25,110.74
Tax
9,287.12
6,509.01
7,017.00
10,860.46
10,410.29
7,487.59
7,743.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26,009.97
15,300.13
19,757.01
31,700.51
29,091.78
17,825.91
17,367.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26,009.97
15,300.13
19,757.01
31,700.51
29,091.78
17,825.91
17,367.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26,009.97
15,300.13
19,757.01
31,700.51
29,091.78
17,825.91
17,367.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
10,61,213.65
10,35,203.69
10,24,361.22
10,04,604.21
9,73,128.80
9,27,467.28
8,56,071.09
Earnings per share (EPS)
294.82
173.43
0.0
359.33
329.75
204.92
200.04
Diluted Earnings per share
294.82
173.43
0.0
359.33
329.75
204.92
200.04
Operating Profit Margin (Excl OI)
5.83%
5.48%
6.18%
6.97%
7.01%
5.81%
6.13%
Gross Profit Margin
3.13%
7.17%
2.36%
6.01%
5.17%
3.66%
4.02%
PAT Margin
2.3%
1.44%
1.75%
2.99%
2.65%
1.62%
1.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is 6.49% vs -6.33% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is 70.00% vs -22.56% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is -41.44% vs 60.65% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is 9.07% vs -6.80% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

Compare Quarterly Results Of Thuan Duc JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
11,29,373.34
38,56,408.10
-27,27,034.76
-70.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,29,373.34
38,56,408.10
-27,27,034.76
-70.71%
Raw Material Cost
10,35,550.13
33,92,693.59
-23,57,143.46
-69.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
49,189.62
1,59,809.74
-1,10,620.12
-69.22%
Selling and Distribution Expenses
27,580.56
2,79,771.75
-2,52,191.19
-90.14%
Other Expenses
-4,918.96
-15,980.97
11,062.01
69.22%
Total Expenditure (Excl Depreciation)
10,63,130.69
36,72,465.34
-26,09,334.65
-71.05%
Operating Profit (PBDIT) excl Other Income
66,242.65
183,942.77
-1,17,700.12
-63.99%
Other Income
18,655.98
44,357.22
-25,701.24
-57.94%
Operating Profit (PBDIT)
84,486.71
3,59,983.84
-2,75,497.13
-76.53%
Interest
49,189.62
1,59,809.74
-1,10,620.12
-69.22%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
93,823.21
4,63,714.51
-3,69,891.30
-79.77%
Depreciation
0.00
1,31,683.85
-1,31,683.85
-100.00%
Profit Before Tax
35,297.08
68,490.24
-33,193.16
-48.46%
Tax
9,287.12
12,977.82
-3,690.70
-28.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
26,009.97
45,239.81
-19,229.84
-42.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
26,009.97
45,239.81
-19,229.84
-42.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
10,272.61
-10,272.61
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26,009.97
55,512.42
-29,502.45
-53.15%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
10,61,213.65
53,87,890.21
-43,26,676.56
-80.30%
Earnings per share (EPS)
294.82
118.34
176.48
149.13%
Diluted Earnings per share
294.82
118.34
176.48
149.13%
Operating Profit Margin (Excl OI)
5.83%
4.77%
0.00
1.06%
Gross Profit Margin
3.13%
5.19%
0.00
-2.06%
PAT Margin
2.30%
1.17%
0.00
1.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,12,937.33 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 6.49% vs -6.33% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 2.73% vs 38.98% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 2,601.00 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 70.00% vs -22.56% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -10.59% vs 301.64% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,583.07 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -41.44% vs 60.65% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -30.26% vs 30.68% in Jun 2024

Quarterly - Interest
Interest 4,918.96 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 9.07% vs -6.80% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 9.82% vs -18.97% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.83%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."