Thunderful Group AB

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: SE0015195888
SEK
0.20
-0.01 (-4.15%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
292.80
384.40
2,953.30
3,140.80
3,047.80
2,077.70
1,896.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
292.80
384.40
2,953.30
3,140.80
3,047.80
2,077.70
1,896.90
Raw Material Cost
1,209.00
934.30
2,866.30
2,941.20
2,820.20
1,890.70
1,763.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
281.60
267.90
293.40
238.70
140.10
100.60
97.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.80
32.10
12.20
6.20
41.20
6.70
10.70
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-30.74
-30.00
-30.56
-24.49
-18.13
-10.73
-10.77
Total Expenditure (Excl Depreciation)
1,209.00
934.30
2,866.30
2,941.20
2,820.20
1,890.70
1,763.00
Operating Profit (PBDIT) excl Other Income
-916.2
-549.9
87
199.60000000000002
227.60000000000002
187
133.9
Other Income
54.40
-35.90
58.10
-12.20
34.30
29.00
33.00
Operating Profit (PBDIT)
-13.80
60.00
319.20
314.40
323.70
236.80
176.90
Interest
25.80
32.10
12.20
6.20
41.20
6.70
10.70
Exceptional Items
159.60
44.90
25.40
-12.30
-47.30
0.00
0.00
Gross Profit (PBDT)
-916.20
-549.90
87.00
199.60
227.60
187.00
133.90
Depreciation
848.00
645.80
174.10
127.00
61.80
20.80
10.00
Profit Before Tax
-728.00
-573.00
158.30
168.90
173.40
209.30
156.20
Tax
-65.00
11.40
37.20
36.70
36.00
41.50
23.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-665.50
-579.60
121.10
132.20
137.40
167.80
132.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-665.50
-579.60
121.10
132.20
137.40
167.80
132.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-665.50
-579.60
121.10
132.20
137.40
167.80
132.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
5.0
5.0
Reserves
578.00
1,361.90
1,982.70
1,799.90
1,488.80
518.00
157.00
Earnings per share (EPS)
-12.63
-8.96
1.72
1.91
2.64
2.43
1.92
Diluted Earnings per share
-12.63
-8.96
1.72
1.91
2.64
2.43
1.92
Operating Profit Margin (Excl OI)
-312.91%
-143.05%
2.95%
6.36%
7.47%
9.0%
7.06%
Gross Profit Margin
40.98%
18.94%
11.26%
9.42%
7.72%
11.07%
8.76%
PAT Margin
-227.29%
-150.78%
4.1%
4.21%
4.51%
8.08%
7.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -23.83% vs -86.98% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -14.82% vs -578.61% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -171.12% vs -63.27% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -19.63% vs 163.11% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Thunderful Group AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
292.80
3,796.00
-3,503.20
-92.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
292.80
3,796.00
-3,503.20
-92.29%
Raw Material Cost
1,209.00
3,295.00
-2,086.00
-63.31%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
281.60
636.00
-354.40
-55.72%
Power Cost
0
0
0.00
Manufacturing Expenses
25.80
3.00
22.80
760.00%
Selling and Distribution Expenses
0.00
295.00
-295.00
-100.00%
Other Expenses
-30.74
-63.90
33.16
51.89%
Total Expenditure (Excl Depreciation)
1,209.00
3,590.00
-2,381.00
-66.32%
Operating Profit (PBDIT) excl Other Income
-916.20
206.00
-1,122.20
-544.76%
Other Income
54.40
43.00
11.40
26.51%
Operating Profit (PBDIT)
-13.80
305.00
-318.80
-104.52%
Interest
25.80
3.00
22.80
760.00%
Exceptional Items
159.60
-1.00
160.60
16,060.00%
Gross Profit (PBDT)
-916.20
501.00
-1,417.20
-282.87%
Depreciation
848.00
56.00
792.00
1,414.29%
Profit Before Tax
-728.00
245.00
-973.00
-397.14%
Tax
-65.00
56.00
-121.00
-216.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
-665.50
195.00
-860.50
-441.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-665.50
195.00
-860.50
-441.28%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-1.00
1.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-665.50
194.00
-859.50
-443.04%
Equity Capital
0
0
0.00
Face Value
0.01
5.00
0.00
Reserves
578.00
1,760.00
-1,182.00
-67.16%
Earnings per share (EPS)
-12.63
21.67
-34.30
-158.28%
Diluted Earnings per share
-12.63
21.67
-34.30
-158.28%
Operating Profit Margin (Excl OI)
-312.91%
5.43%
0.00
-318.34%
Gross Profit Margin
40.98%
7.93%
0.00
33.05%
PAT Margin
-227.29%
5.14%
0.00
-232.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 29.28 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -23.83% vs -86.98% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit -66.55 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -14.82% vs -578.61% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -6.82 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -171.12% vs -63.27% in Dec 2023

Annual - Interest
Interest 2.58 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -19.63% vs 163.11% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -312.91%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023