Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
578.00
1,361.90
1,982.70
1,799.90
1,488.80
518.00
Shareholder's Funds
578.00
1,361.90
1,982.70
1,799.90
1,488.80
518.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
11.90
524.60
201.30
290.90
5.80
232.30
Secured Loans
11.90
524.60
201.30
290.90
5.80
232.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
20.00
151.40
150.00
155.60
113.20
78.80
Other Long Term Liabilities
53.5
422.6
545.1
606.1
339.8
84
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.20
2.00
1.80
2.20
2.80
1.60
Total Non-Current Liabilities
53.50
422.60
545.10
606.10
339.80
84.00
Current Liabilities
Trade Payables
7.40
552.80
598.70
588.60
422.80
471.70
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.20
2.00
1.80
2.20
2.80
1.60
Total Current Liabilities
141.40
1,366.50
1,140.90
1,213.70
713.50
837.50
Total Liabilities
772.90
3,151.00
3,668.70
3,619.70
2,542.10
1,439.50
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
85.20
227.90
219.60
176.80
0.00
37.90
Less: Accumulated Depreciation
61.20
90.90
68.00
46.80
0.00
25.90
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
24.00
137.00
151.60
130.00
28.20
12.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4.80
12.20
7.60
7.10
3.60
3.20
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
676.90
1,698.40
2,165.40
1,787.60
978.90
414.40
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.30
608.20
649.90
764.00
491.80
460.10
Sundry Debtors
20.30
547.50
736.60
953.80
694.90
466.80
Cash and Bank
31.00
209.10
56.60
60.20
305.10
51.20
Other Current Assets
84.70
1,439.20
1,481.80
1,818.30
1,513.90
1,001.20
Short Term Loans and Advances
33.10
74.40
38.70
40.30
22.10
23.10
Total Current Assets
96.00
1,452.60
1,503.30
1,832.10
1,563.20
1,025.10
Net Current Assets (Including Current Investments)
-45.40
86.10
362.40
618.40
849.70
187.60
Total Current Assets Excluding Current Investments
96.00
1,452.60
1,503.30
1,832.10
1,563.20
1,025.10
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
772.90
3,151.00
3,668.70
3,619.70
2,542.10
1,439.50
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
11.90
524.60
201.30
290.90
5.80
232.30
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -87.34% vs -22.47% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -82.48% vs -9.63% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -60.66% vs 60.53% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -93.39% vs -3.37% in Dec 2023
Compare Balance Sheet Results of Thunderful Group AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
578.00
1,760.00
-1,182.00
-67.16%
Shareholder's Funds
578.00
1,760.00
-1,182.00
-67.16%
Minority Interest
0
2.00
-2.00
-100.00%
Long-Term Borrowings
11.90
48.00
-36.10
-75.21%
Secured Loans
11.90
48.00
-36.10
-75.21%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
20.00
117.00
-97.00
-82.91%
Other Long Term Liabilities
53.50
140.00
-86.50
-61.79%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.20
0
0.20
0.00%
Total Non-Current Liabilities
53.50
157.00
-103.50
-65.92%
Current Liabilities
Trade Payables
7.40
366.00
-358.60
-97.98%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.20
0
0.20
0.00%
Total Current Liabilities
141.40
592.00
-450.60
-76.11%
Total Liabilities
772.90
2,511.00
-1,738.10
-69.22%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
85.20
714.00
-628.80
-88.07%
Less: Accumulated Depreciation
61.20
362.00
-300.80
-83.09%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
24.00
352.00
-328.00
-93.18%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
4.80
166.00
-161.20
-97.11%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
676.90
686.00
-9.10
-1.33%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0.30
1,153.00
-1,152.70
-99.97%
Sundry Debtors
20.30
545.00
-524.70
-96.28%
Cash and Bank
31.00
78.00
-47.00
-60.26%
Other Current Assets
84.70
1,806.00
-1,721.30
-95.31%
Short Term Loans and Advances
33.10
30.00
3.10
10.33%
Total Current Assets
96.00
1,825.00
-1,729.00
-94.74%
Net Current Assets (Including Current Investments)
-45.40
1,233.00
-1,278.40
-103.68%
Total Current Assets Excluding Current Investments
96.00
1,825.00
-1,729.00
-94.74%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
772.90
2,511.00
-1,738.10
-69.22%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
11.90
48.00
-36.10
-75.21%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 53.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -87.34% vs -22.47% in Dec 2023
Annual - Fixed Assets
Fixed Assets 24.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -82.48% vs -9.63% in Dec 2023
Annual - Investments
Investments 4.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -60.66% vs 60.53% in Dec 2023
Annual - Current Assets
Current Assets 96.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -93.39% vs -3.37% in Dec 2023






