Thyrocare Tech.

  • Market Cap: Small Cap
  • Industry: Healthcare Services
  • ISIN: INE594H01019
  • NSEID: THYROCARE
  • BSEID: 539871
INR
424.35
-3.75 (-0.88%)
BSENSE

Dec 05

BSE+NSE Vol: 2.47 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
687.35
571.88
526.67
588.86
494.62
433.20
402.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
687.35
571.88
526.67
588.86
494.62
433.20
402.91
Raw Material Cost
188.27
164.51
156.92
166.25
162.53
114.92
108.46
Purchase of Finished goods
2.00
2.47
6.11
4.32
1.09
2.25
2.33
(Increase) / Decrease In Stocks
0.81
-0.28
0.20
-0.88
0.28
-0.08
-0.26
Employee Cost
126.77
107.86
106.15
61.13
58.07
48.92
43.35
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
179.14
159.89
137.24
123.15
101.41
94.67
94.80
Total Expenditure (Excl Depreciation)
496.99
434.45
406.62
353.97
323.38
260.68
248.68
Operating Profit (PBDIT) excl Other Income
190.36
137.43
120.05
234.89
171.24
172.52
154.23
Other Income
14.83
9.37
8.42
29.25
12.43
7.73
9.95
Operating Profit (PBDIT)
205.19
146.80
128.47
264.14
183.67
180.25
164.18
Interest
3.05
4.20
2.35
2.37
0.87
1.85
0.61
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-6.58
0.00
Gross Profit (PBDT)
202.14
142.60
126.12
261.77
182.80
171.82
163.57
Depreciation
55.26
47.01
38.71
33.87
30.28
31.91
26.17
Profit Before Tax
146.88
95.59
87.41
227.90
152.52
139.91
137.40
Tax
54.69
26.49
24.23
51.58
39.32
52.01
52.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
92.19
69.10
63.18
176.32
113.20
87.90
84.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
92.19
69.10
63.18
176.32
113.20
87.90
84.48
Share in Profit of Associates
-1.44
0.39
1.18
-0.18
-0.07
0.51
0.66
Minority Interest
0.76
1.27
0.13
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
91.51
70.76
64.49
176.14
113.13
88.41
85.14
Equity Capital
52.99
52.95
52.93
52.90
52.87
52.84
52.80
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
493.76
473.82
481.37
473.67
374.40
313.82
382.33
Earnings per share (EPS)
17.27
13.36
12.18
33.3
21.4
16.73
16.12
Diluted Earnings per share
17.08
13.4
12.14
33.24
21.37
16.71
15.91
Operating Profit Margin (Excl OI)
27.69%
24.03%
22.79%
39.89%
34.62%
39.82%
38.28%
Gross Profit Margin
29.41%
24.94%
23.95%
44.45%
36.96%
39.66%
40.6%
PAT Margin
13.2%
12.15%
12.22%
29.91%
22.87%
20.41%
21.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 20.19% vs 8.58% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 29.32% vs 9.72% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 38.51% vs 14.48% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -27.38% vs 78.72% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Thyrocare Tech. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
687.35
1,331.20
-643.85
-48.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
687.35
1,331.20
-643.85
-48.37%
Raw Material Cost
188.27
268.68
-80.41
-29.93%
Purchase of Finished goods
2.00
0.00
2.00
(Increase) / Decrease In Stocks
0.81
0.00
0.81
Employee Cost
126.77
313.75
-186.98
-59.60%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
10.20
-10.20
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
179.14
435.58
-256.44
-58.87%
Total Expenditure (Excl Depreciation)
496.99
1,028.21
-531.22
-51.66%
Operating Profit (PBDIT) excl Other Income
190.36
302.99
-112.63
-37.17%
Other Income
14.83
15.11
-0.28
-1.85%
Operating Profit (PBDIT)
205.19
318.10
-112.91
-35.50%
Interest
3.05
18.57
-15.52
-83.58%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
202.14
299.53
-97.39
-32.51%
Depreciation
55.26
108.68
-53.42
-49.15%
Profit Before Tax
146.88
190.85
-43.97
-23.04%
Tax
54.69
45.34
9.35
20.62%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
92.19
145.51
-53.32
-36.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
92.19
145.51
-53.32
-36.64%
Share in Profit of Associates
-1.44
0.00
-1.44
Minority Interest
0.76
-0.55
1.31
238.18%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
91.51
144.97
-53.46
-36.88%
Equity Capital
52.99
10.36
42.63
411.49%
Face Value
10.00
2.00
0.00
Reserves
493.76
1,334.64
-840.88
-63.00%
Earnings per share (EPS)
17.27
27.99
-10.72
-38.30%
Diluted Earnings per share
17.08
28.15
-11.07
-39.33%
Operating Profit Margin (Excl OI)
27.69%
22.76%
0.00
4.93%
Gross Profit Margin
29.41%
22.50%
0.00
6.91%
PAT Margin
13.20%
10.93%
0.00
2.27%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 687.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.19% vs 8.58% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 91.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 29.32% vs 9.72% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 190.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 38.51% vs 14.48% in Mar 2024

Annual - Interest
Interest 3.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -27.38% vs 78.72% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.69%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024