Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
409.56
334.27
282.89
262.76
340.86
209.52
225.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
409.56
334.27
282.89
262.76
340.86
209.52
225.97
Raw Material Cost
115.22
94.77
80.38
78.61
95.11
76.22
60.92
Purchase of Finished goods
0.28
1.34
0.73
2.94
3.17
1.01
0.98
(Increase) / Decrease In Stocks
0.19
0.34
0.60
-0.93
-0.45
-0.42
0.17
Employee Cost
66.23
58.21
54.93
50.82
28.93
22.32
22.95
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
98.52
88.68
74.22
63.82
53.58
40.03
43.18
Total Expenditure (Excl Depreciation)
280.44
243.34
210.86
195.26
180.34
139.16
128.20
Operating Profit (PBDIT) excl Other Income
129.12
90.93
72.03
67.50
160.52
70.36
97.77
Other Income
7.70
6.23
3.15
2.62
25.68
6.21
4.82
Operating Profit (PBDIT)
136.82
97.16
75.18
70.12
186.20
76.57
102.59
Interest
1.37
1.75
2.01
1.10
1.31
0.66
1.08
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
135.45
95.41
73.17
69.02
184.89
75.91
101.51
Depreciation
22.92
24.43
20.48
17.76
15.45
14.61
15.58
Profit Before Tax
112.53
70.98
52.69
51.26
169.44
61.30
85.93
Tax
26.96
19.97
15.59
14.46
35.65
17.71
23.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
85.57
51.01
37.10
36.80
133.79
43.59
62.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
85.57
51.01
37.10
36.80
133.79
43.59
62.06
Share in Profit of Associates
0.53
-0.65
0.48
0.36
-0.48
-0.31
0.45
Minority Interest
0.82
0.48
0.06
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
86.92
50.84
37.64
37.16
133.31
43.28
62.51
Equity Capital
52.99
52.95
52.93
52.93
52.84
52.84
52.80
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
429.52
368.65
0.00
Earnings per share (EPS)
16.4
9.6
7.11
7.02
25.23
8.19
11.84
Diluted Earnings per share
16.36
9.49
7.09
7.9
25.15
8.17
11.81
Operating Profit Margin (Excl OI)
31.53%
27.2%
25.46%
25.69%
47.09%
33.58%
43.27%
Gross Profit Margin
33.07%
28.54%
25.87%
26.27%
54.24%
36.23%
44.92%
PAT Margin
21.02%
15.07%
13.28%
14.14%
39.11%
20.66%
27.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 22.52% vs 18.16% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 70.97% vs 35.07% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 42.00% vs 26.24% in Sep 2024
Interest
Growth in half year ended Sep 2025 is -21.71% vs -12.94% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of Thyrocare Tech. With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
409.56
815.25
-405.69
-49.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
409.56
815.25
-405.69
-49.76%
Raw Material Cost
115.22
166.80
-51.58
-30.92%
Purchase of Finished goods
0.28
0.00
0.28
(Increase) / Decrease In Stocks
0.19
0.00
0.19
Employee Cost
66.23
187.67
-121.44
-64.71%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
10.64
-10.64
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
98.52
252.17
-153.65
-60.93%
Total Expenditure (Excl Depreciation)
280.44
617.28
-336.84
-54.57%
Operating Profit (PBDIT) excl Other Income
129.12
197.97
-68.85
-34.78%
Other Income
7.70
8.41
-0.71
-8.44%
Operating Profit (PBDIT)
136.82
206.38
-69.56
-33.70%
Interest
1.37
10.88
-9.51
-87.41%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
135.45
195.50
-60.05
-30.72%
Depreciation
22.92
63.25
-40.33
-63.76%
Profit Before Tax
112.53
132.26
-19.73
-14.92%
Tax
26.96
34.12
-7.16
-20.98%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
85.57
98.14
-12.57
-12.81%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
85.57
98.14
-12.57
-12.81%
Share in Profit of Associates
0.53
0.00
0.53
Minority Interest
0.82
-0.41
1.23
300.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
86.92
97.73
-10.81
-11.06%
Equity Capital
52.99
10.36
42.63
411.49%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
16.40
18.87
-2.47
-13.09%
Diluted Earnings per share
16.36
18.79
-2.43
-12.93%
Operating Profit Margin (Excl OI)
31.53%
24.28%
0.00
7.25%
Gross Profit Margin
33.07%
23.98%
0.00
9.09%
PAT Margin
21.02%
12.04%
0.00
8.98%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 409.56 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 22.52% vs 18.16% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 86.92 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 70.97% vs 35.07% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 129.12 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 42.00% vs 26.24% in Sep 2024
Half Yearly - Interest
Interest 1.37 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -21.71% vs -12.94% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.53%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






