Tianjin Development Holdings Ltd.

  • Market Cap: N/A
  • Industry: Other Utilities
  • ISIN: HK0882007260
HKD
2.44
0.02 (0.83%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
3,338.43
3,705.13
3,540.96
2,960.19
4,549.06
5,391.50
4,517.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,338.43
3,705.13
3,540.96
2,960.19
4,549.06
5,391.50
4,517.61
Raw Material Cost
2,401.72
2,771.17
2,582.65
2,116.27
3,008.62
3,405.39
3,187.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
525.41
552.23
571.66
506.28
586.80
763.47
858.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
107.35
82.50
48.98
70.81
84.96
86.23
63.43
Selling and Distribution Expenses
688.94
764.70
984.92
941.99
1,275.10
1,585.73
1,238.82
Other Expenses
-48.81
-48.62
-46.33
-47.07
-43.63
-53.57
-63.84
Total Expenditure (Excl Depreciation)
3,235.35
3,684.37
3,724.90
3,164.69
4,519.20
5,305.10
4,709.40
Operating Profit (PBDIT) excl Other Income
103.10000000000001
20.8
-183.9
-204.5
29.900000000000002
86.4
-191.8
Other Income
525.32
224.93
323.56
308.91
296.18
1,200.04
756.20
Operating Profit (PBDIT)
832.16
438.98
332.04
283.15
550.75
1,556.05
832.75
Interest
107.35
82.50
48.98
70.81
84.96
86.23
63.43
Exceptional Items
9.09
-66.16
34.70
-77.69
-33.47
-347.95
17.42
Gross Profit (PBDT)
936.71
933.96
958.31
843.92
1,540.44
1,986.12
1,330.28
Depreciation
203.77
193.29
192.43
178.75
224.71
245.77
253.47
Profit Before Tax
530.13
97.04
125.34
-44.10
207.62
876.10
533.27
Tax
99.98
49.89
41.72
76.46
61.89
86.63
32.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
635.63
358.16
496.88
349.36
326.72
392.50
415.76
Extraordinary Items
0.00
0.00
0.00
0.00
-0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
635.63
358.16
496.88
349.36
326.72
392.50
415.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
346.90
145.99
142.40
35.85
182.43
396.97
85.29
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
982.54
504.15
639.28
385.20
509.14
789.47
501.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,534.79
12,015.99
12,898.69
12,261.66
11,362.41
11,317.00
10,976.45
Earnings per share (EPS)
0.59
0.33
0.43
0.27
0.3
0.44
0.46
Diluted Earnings per share
0.59
0.33
0.43
0.27
0.3
0.44
0.46
Operating Profit Margin (Excl OI)
3.09%
0.56%
-5.19%
-6.91%
0.66%
2.04%
-3.92%
Gross Profit Margin
21.98%
7.84%
8.97%
4.55%
9.5%
20.81%
17.41%
PAT Margin
19.04%
9.67%
14.03%
11.8%
7.18%
7.28%
9.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is -9.90% vs 4.63% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 94.86% vs -21.13% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 43.36% vs 2,417.65% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 30.18% vs 68.37% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of Tianjin Development Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
3,338.43
14,194.95
-10,856.52
-76.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,338.43
14,194.95
-10,856.52
-76.48%
Raw Material Cost
2,401.72
8,848.66
-6,446.94
-72.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
525.41
1,045.58
-520.17
-49.75%
Power Cost
0
0
0.00
Manufacturing Expenses
107.35
633.23
-525.88
-83.05%
Selling and Distribution Expenses
688.94
1,236.88
-547.94
-44.30%
Other Expenses
-48.81
-167.88
119.07
70.93%
Total Expenditure (Excl Depreciation)
3,235.35
10,085.54
-6,850.19
-67.92%
Operating Profit (PBDIT) excl Other Income
103.08
4,109.41
-4,006.33
-97.49%
Other Income
525.32
381.51
143.81
37.69%
Operating Profit (PBDIT)
832.16
5,513.50
-4,681.34
-84.91%
Interest
107.35
633.23
-525.88
-83.05%
Exceptional Items
9.09
-1.19
10.28
863.87%
Gross Profit (PBDT)
936.71
5,346.30
-4,409.59
-82.48%
Depreciation
203.77
1,022.58
-818.81
-80.07%
Profit Before Tax
530.13
3,856.50
-3,326.37
-86.25%
Tax
99.98
930.95
-830.97
-89.26%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
635.63
1,856.79
-1,221.16
-65.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
635.63
1,856.79
-1,221.16
-65.77%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
346.90
1,231.56
-884.66
-71.83%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
982.54
3,088.34
-2,105.80
-68.19%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
12,534.79
12,993.15
-458.36
-3.53%
Earnings per share (EPS)
0.59
1.14
-0.55
-48.25%
Diluted Earnings per share
0.59
1.14
-0.55
-48.25%
Operating Profit Margin (Excl OI)
3.09%
28.95%
0.00
-25.86%
Gross Profit Margin
21.98%
34.37%
0.00
-12.39%
PAT Margin
19.04%
13.08%
0.00
5.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 333.84 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -9.90% vs 4.63% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 98.25 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 94.86% vs -21.13% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30.68 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 43.36% vs 2,417.65% in Dec 2022

Annual - Interest
Interest 10.74 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 30.18% vs 68.37% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.09%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022