Tianjin LVYIN Landscape & Ecology Construction Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: CNE1000032G0
CNY
11.51
0.25 (2.22%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
471.02
399.54
399.04
583.20
581.71
945.61
708.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
471.02
399.54
399.04
583.20
581.71
945.61
708.45
Raw Material Cost
244.76
225.68
254.83
347.60
367.24
582.63
426.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
138.05
198.17
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
42.68
72.70
70.83
84.65
61.78
25.07
0.22
Selling and Distribution Expenses
102.50
90.20
76.00
111.02
88.98
62.09
55.08
Other Expenses
-2.81
-5.95
-5.42
-5.76
-16.98
-19.07
2.31
Total Expenditure (Excl Depreciation)
361.83
329.08
347.45
485.69
486.20
677.24
505.25
Operating Profit (PBDIT) excl Other Income
109.2
70.5
51.6
97.5
95.5
268.4
203.2
Other Income
120.61
126.85
164.45
182.07
163.78
86.33
42.78
Operating Profit (PBDIT)
238.62
208.93
227.48
290.84
269.28
362.56
248.97
Interest
42.68
72.70
70.83
84.65
61.78
25.07
0.22
Exceptional Items
-40.04
4.84
1.32
-7.78
0.24
0.53
-2.49
Gross Profit (PBDT)
226.26
173.85
144.21
235.60
214.48
362.98
281.60
Depreciation
9.60
12.27
12.14
12.10
11.16
9.27
4.38
Profit Before Tax
146.30
128.81
145.83
186.30
196.58
328.75
241.89
Tax
26.21
26.65
28.61
28.90
28.85
45.72
33.37
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
121.42
99.90
113.61
153.77
166.04
281.43
208.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
121.42
99.90
113.61
153.77
166.04
281.43
208.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.86
1.56
1.57
1.94
1.65
3.72
-2.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
123.28
101.46
115.18
155.72
167.69
285.15
206.94
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,414.10
2,369.18
2,360.75
2,353.97
2,078.78
2,145.60
1,916.21
Earnings per share (EPS)
0.4
0.33
0.37
0.5
0.54
0.9
0.67
Diluted Earnings per share
0.4
0.33
0.37
0.5
0.54
0.9
0.67
Operating Profit Margin (Excl OI)
23.01%
17.47%
12.75%
16.58%
16.22%
28.23%
28.49%
Gross Profit Margin
33.1%
35.31%
39.59%
34.02%
35.71%
35.75%
34.76%
PAT Margin
25.78%
25.0%
28.47%
26.37%
28.54%
29.76%
29.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 17.90% vs 0.13% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 21.48% vs -11.89% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 43.73% vs 30.32% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -41.27% vs 2.68% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Tianjin LVYIN Landscape & Ecology Construction Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
471.02
0
471.02
Other Operating Income
0.00
0.00
0.00
Total Operating income
471.02
0
471.02
Raw Material Cost
244.76
0
244.76
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
42.68
0
42.68
Selling and Distribution Expenses
102.50
0
102.50
Other Expenses
-2.81
0.00
-2.81
Total Expenditure (Excl Depreciation)
361.83
0
361.83
Operating Profit (PBDIT) excl Other Income
109.19
0.00
109.19
Other Income
120.61
0
120.61
Operating Profit (PBDIT)
238.62
0
238.62
Interest
42.68
0
42.68
Exceptional Items
-40.04
0
-40.04
Gross Profit (PBDT)
226.26
0
226.26
Depreciation
9.60
0
9.60
Profit Before Tax
146.30
0
146.30
Tax
26.21
0
26.21
Provisions and contingencies
0
0
0.00
Profit After Tax
121.42
0
121.42
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
121.42
0
121.42
Share in Profit of Associates
0
0
0.00
Minority Interest
1.86
0
1.86
Other related items
0.00
0.00
0.00
Consolidated Net Profit
123.28
0
123.28
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,414.10
0
2,414.10
Earnings per share (EPS)
0.40
0
0.40
Diluted Earnings per share
0.40
0
0.40
Operating Profit Margin (Excl OI)
23.01%
0%
0.00
23.01%
Gross Profit Margin
33.10%
0%
0.00
33.10%
PAT Margin
25.78%
0%
0.00
25.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 47.10 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 17.90% vs 0.13% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 12.33 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 21.48% vs -11.89% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.80 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 43.73% vs 30.32% in Dec 2024

Annual - Interest
Interest 4.27 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -41.27% vs 2.68% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.01%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024