Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
471.00
399.00
399.00
583.00
581.00
945.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
471.00
399.00
399.00
583.00
581.00
945.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
138.00
198.00
Operating Expenses
42.00
72.00
70.00
84.00
61.00
25.00
General and Administration Expenses
102.00
90.00
75.00
111.00
88.00
62.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
361.00
329.00
347.00
485.00
486.00
677.00
Operating Profit (PBDIT) excl Other Income
109.00
70.00
51.00
97.00
95.00
268.00
Other Income
120.00
126.00
164.00
182.00
163.00
86.00
Operating Profit (PBDIT)
238.00
208.00
227.00
290.00
269.00
362.00
Interest
42.00
72.00
70.00
84.00
61.00
25.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
9.00
12.00
12.00
12.00
11.00
9.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
146.00
128.00
145.00
186.00
196.00
328.00
Provision for Tax
26.00
26.00
28.00
28.00
28.00
45.00
Profit After Tax
121.00
99.00
113.00
153.00
166.00
281.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.40
0.33
0.37
0.50
0.54
0.90
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 17.89% vs 0.13% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 54.96% vs 36.59% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -41.28% vs 2.63% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 21.54% vs -12.06% in Dec 2024
Compare Profit and Loss Results of Tianjin LVYIN Landscape & Ecology Construction Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
471.00
0
471.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
471.00
0
471.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
42.00
0
42.00
0%
General and Administration Expenses
102.00
0
102.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
361.00
0
361.00
0%
Operating Profit (PBDIT) excl Other Income
109.00
0.00
109.00
0%
Other Income
120.00
0
120.00
0%
Operating Profit (PBDIT)
238.00
0
238.00
0%
Interest
42.00
0
42.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
9.00
0
9.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
146.00
0
146.00
0%
Provision for Tax
26.00
0
26.00
0%
Profit After Tax
121.00
0
121.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.3968
0
0.40
0%
Profit And Loss - Net Sales
Net Sales 471.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.89% vs 0.13% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 109.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 54.96% vs 36.59% in Dec 2024
Profit And Loss - Interest
Interest 42.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -41.28% vs 2.63% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 121.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 21.54% vs -12.06% in Dec 2024






